Perrigo Company PLC
NYSE:PRGO

Watchlist Manager
Perrigo Company PLC Logo
Perrigo Company PLC
NYSE:PRGO
Watchlist
Price: 28.72 USD 1.34%
Market Cap: 3.9B USD
Have any thoughts about
Perrigo Company PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Perrigo Company PLC

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
190
347
203
128
144
4
(473)
(1 064)
(2 766)
(4 013)
(3 412)
(2 947)
(1 313)
120
129
235
123
131
114
87
247
146
189
240
(7)
(163)
(231)
(349)
(254)
(69)
(109)
(117)
(107)
(141)
(141)
(68)
(4)
(13)
(8)
(125)
(160)
Depreciation & Amortization
438
502
503
549
598
478
277
224
163
457
457
454
452
445
445
442
436
424
411
397
393
397
393
393
388
385
382
362
339
312
291
300
315
339
358
368
371
360
352
340
332
Change in Deffered Taxes
(59)
(87)
(111)
(16)
(11)
(98)
(110)
(323)
(660)
(991)
(859)
(676)
(333)
(49)
(10)
(55)
(41)
(18)
(7)
6
1
(44)
(41)
(41)
(28)
(55)
(83)
(92)
(104)
9
36
47
14
(51)
(66)
(65)
(19)
(107)
(108)
(104)
(132)
Stock-Based Compensation
28
27
30
32
37
40
47
34
26
23
(10)
3
11
44
50
51
42
38
37
43
52
52
56
54
55
59
67
68
65
60
61
58
57
55
54
61
66
69
60
64
55
Other Non-Cash Items
256
116
402
391
400
546
648
1 563
3 546
5 303
4 711
3 970
1 982
287
289
98
251
76
68
125
(78)
203
176
145
396
538
572
732
457
199
173
50
147
140
164
116
104
224
245
340
327
Cash Taxes Paid
82
33
123
131
139
206
52
38
92
140
0
0
0
187
0
0
0
144
0
0
0
136
0
0
0
81
0
0
0
448
0
0
0
100
0
0
0
108
0
0
0
Cash Interest Paid
102
106
106
143
144
171
93
90
118
205
0
0
0
188
0
0
0
134
0
0
0
137
0
0
0
146
0
0
0
133
0
0
0
217
0
0
0
277
0
0
0
Change in Working Capital
(35)
63
31
147
8
2
219
(171)
30
(102)
(146)
(90)
(99)
(104)
(176)
(51)
(153)
(19)
(71)
(118)
(70)
(314)
(251)
(45)
(133)
(69)
(175)
(562)
(66)
(295)
(156)
21
(352)
20
(67)
(35)
(70)
(59)
(97)
(111)
(107)
Cash from Operating Activities
790
N/A
941
+19%
1 028
+9%
1 198
+17%
1 139
-5%
932
-18%
561
-40%
230
-59%
313
+36%
655
+109%
751
+15%
711
-5%
688
-3%
699
+2%
677
-3%
668
-1%
616
-8%
593
-4%
515
-13%
497
-4%
493
-1%
388
-21%
465
+20%
692
+49%
615
-11%
636
+3%
465
-27%
91
-80%
372
+307%
156
-58%
235
+50%
301
+28%
16
-95%
307
+1 821%
248
-19%
317
+28%
383
+21%
406
+6%
385
-5%
341
-11%
259
-24%
Investing Cash Flow
Capital Expenditures
(163)
(142)
(131)
(137)
(144)
(167)
(92)
(57)
(111)
(171)
(159)
(151)
(77)
(89)
(80)
(85)
(123)
(138)
(146)
(195)
(225)
(287)
(332)
(290)
(249)
(206)
(255)
(252)
(248)
(223)
(127)
(142)
(122)
(96)
(99)
(81)
(91)
(102)
(104)
(112)
(107)
Other Items
(1 537)
(120)
(418)
(2 510)
(2 921)
(3 032)
(2 433)
(251)
290
(4)
2 640
2 566
2 443
2 427
128
112
108
11
251
259
(311)
(309)
(569)
(490)
82
18
28
(50)
1 438
1 499
1 580
(358)
(1 853)
(1 862)
(1 942)
10
10
24
22
(38)
200
Cash from Investing Activities
(1 700)
N/A
(262)
+85%
(550)
-110%
(2 647)
-382%
(3 065)
-16%
(3 198)
-4%
(2 525)
+21%
(308)
+88%
179
N/A
(175)
N/A
2 482
N/A
2 415
-3%
2 367
-2%
2 338
-1%
48
-98%
27
-44%
(15)
N/A
(127)
-763%
105
N/A
64
-39%
(536)
N/A
(596)
-11%
(901)
-51%
(780)
+13%
(167)
+79%
(188)
-13%
(227)
-21%
(302)
-33%
1 190
N/A
1 276
+7%
1 453
+14%
(500)
N/A
(1 975)
-295%
(1 959)
+1%
(2 041)
-4%
(71)
+97%
(81)
-14%
(78)
+4%
(81)
-5%
(150)
-85%
93
N/A
Financing Cash Flow
Net Issuance of Common Stock
1
1 035
1 034
1 043
1 042
(483)
14
4
15
8
5
(53)
(191)
(191)
(299)
(398)
(399)
(399)
(291)
(133)
1
1
0
1
0
(164)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1 213
1 495
1 519
628
735
(245)
(464)
358
(224)
(171)
(645)
(2 758)
(2 256)
(2 604)
(2 611)
(410)
(408)
(56)
(49)
217
117
125
239
631
154
150
48
(601)
(10)
(31)
0
604
598
617
611
(27)
(30)
(30)
(34)
(35)
666
Cash Paid for Dividends
(52)
(57)
(61)
(65)
(69)
(72)
(39)
(42)
(44)
(83)
(85)
(88)
(90)
(91)
(95)
(98)
(101)
(105)
(104)
(107)
(110)
(112)
(117)
(120)
(122)
(124)
(126)
(127)
(129)
(130)
(131)
(134)
(139)
(142)
(144)
(146)
(148)
(150)
(151)
(152)
(151)
Other
(167)
(58)
(62)
(83)
(78)
(35)
(27)
(14)
(25)
(22)
(18)
(124)
(119)
(119)
(126)
(13)
(13)
(12)
(7)
(8)
(9)
(11)
(15)
(22)
(43)
(43)
(47)
(40)
(19)
(19)
(26)
(57)
(53)
(53)
(44)
(12)
(8)
(7)
(12)
(11)
(17)
Cash from Financing Activities
996
N/A
2 415
+143%
2 431
+1%
1 524
-37%
1 629
+7%
(836)
N/A
(516)
+38%
306
N/A
(278)
N/A
(269)
+3%
(743)
-177%
(3 023)
-307%
(2 656)
+12%
(3 005)
-13%
(3 130)
-4%
(918)
+71%
(921)
0%
(572)
+38%
(451)
+21%
(32)
+93%
(1)
+97%
2
N/A
108
+5 906%
490
+354%
(11)
N/A
(181)
-1 517%
(289)
-60%
(932)
-222%
(322)
+65%
(179)
+45%
(187)
-5%
413
N/A
406
-2%
422
+4%
423
+0%
(185)
N/A
(185)
0%
(187)
-1%
(197)
-5%
(198)
-1%
499
N/A
Change in Cash
Effect of Foreign Exchange Rates
(11)
(19)
(88)
(89)
(88)
(76)
6
(3)
10
(7)
(0)
16
14
24
15
(11)
(11)
(22)
(19)
(0)
(1)
10
0
(2)
13
20
22
23
(1)
(16)
(15)
(64)
(67)
(49)
(42)
8
13
10
(1)
(5)
15
Net Change in Cash
75
N/A
3 075
+4 005%
2 821
-8%
(14)
N/A
(385)
-2 670%
(3 178)
-726%
(2 474)
+22%
224
N/A
224
N/A
205
-9%
2 489
+1 117%
119
-95%
413
+247%
56
-86%
(2 391)
N/A
(234)
+90%
(332)
-42%
(128)
+62%
151
N/A
529
+251%
(46)
N/A
(197)
-331%
(328)
-66%
401
N/A
451
+13%
287
-36%
(30)
N/A
(1 120)
-3 647%
1 239
N/A
1 238
0%
1 485
+20%
149
-90%
(1 620)
N/A
(1 279)
+21%
(1 413)
-10%
70
N/A
130
+85%
151
+16%
106
-30%
(12)
N/A
865
N/A
Free Cash Flow
Free Cash Flow
627
N/A
799
+27%
897
+12%
1 061
+18%
995
-6%
765
-23%
469
-39%
173
-63%
202
+17%
484
+140%
592
+22%
559
-6%
611
+9%
610
0%
597
-2%
584
-2%
493
-16%
455
-8%
369
-19%
302
-18%
268
-11%
101
-62%
133
+32%
402
+203%
367
-9%
431
+17%
210
-51%
(160)
N/A
124
N/A
(66)
N/A
108
N/A
158
+47%
(106)
N/A
211
N/A
148
-30%
237
+59%
292
+23%
304
+4%
281
-7%
229
-18%
152
-34%

See Also

Discover More