PPL Corp
NYSE:PPL

Watchlist Manager
PPL Corp Logo
PPL Corp
NYSE:PPL
Watchlist
Price: 35.71 USD 2.09% Market Closed
Market Cap: 26.4B USD

Relative Value

The Relative Value of one PPL stock under the Base Case scenario is 56.97 USD. Compared to the current market price of 35.71 USD, PPL Corp is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PPL Relative Value
Base Case
56.97 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
27
Median 3Y
2.6
Median 5Y
2.6
Industry
1.7
Forward
3.2
vs History
9
vs Industry
14
Median 3Y
26.1
Median 5Y
23.7
Industry
14.7
Forward
19.4
vs History
28
vs Industry
23
Median 3Y
11
Median 5Y
9.6
Industry
7
vs History
1
vs Industry
3
Median 3Y
28.3
Median 5Y
27.4
Industry
14.2
vs History
1
vs Industry
33
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
vs History
23
vs Industry
26
Median 3Y
4.3
Median 5Y
4.4
Industry
2.8
Forward
5.1
vs History
9
vs Industry
55
Median 3Y
5.3
Median 5Y
5.4
Industry
7.3
vs History
1
vs Industry
29
Median 3Y
12.2
Median 5Y
11.3
Industry
10.4
Forward
11.1
vs History
6
vs Industry
21
Median 3Y
22.2
Median 5Y
20.3
Industry
14.6
Forward
17.9
vs History
42
vs Industry
21
Median 3Y
18.9
Median 5Y
17.1
Industry
11
vs History
vs Industry
Median 3Y
-60.4
Median 5Y
-63.4
Industry
16.7
vs History
3
vs Industry
34
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

PPL Competitors Multiples
PPL Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
PPL Corp
NYSE:PPL
26.4B USD 3.1 29.7 13.7 24.3
US
Nextera Energy Inc
NYSE:NEE
144.9B USD 5.9 20.9 16.9 30.5
ES
Iberdrola SA
MAD:IBE
93.9B EUR 2.1 16.7 7.3 12
US
Southern Co
NYSE:SO
100.2B USD 3.7 22.8 12.9 22.6
US
Duke Energy Corp
NYSE:DUK
92.7B USD 3.1 21.1 12 21.7
IT
Enel SpA
MIL:ENEL
76.5B EUR 1 10.9 5.8 8.6
US
Constellation Energy Corp
NASDAQ:CEG
64.3B USD 2.7 17.1 9.8 16
US
American Electric Power Company Inc
NASDAQ:AEP
57B USD 2.9 19.2 12.6 22.1
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.9B USD 2 18.3 11.4 20.8
US
Xcel Energy Inc
NASDAQ:XEL
40B USD 3 20.7 12.9 28.5
P/E Multiple
Earnings Growth PEG
US
PPL Corp
NYSE:PPL
Average P/E: 19.7
29.7
21%
1.4
US
Nextera Energy Inc
NYSE:NEE
20.9
9%
2.3
ES
Iberdrola SA
MAD:IBE
16.7
6%
2.8
US
Southern Co
NYSE:SO
22.8
8%
2.8
US
Duke Energy Corp
NYSE:DUK
21.1
8%
2.6
IT
Enel SpA
MIL:ENEL
10.9
2%
5.5
US
Constellation Energy Corp
NASDAQ:CEG
17.1
0%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
19.2
7%
2.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18.3
7%
2.6
US
Xcel Energy Inc
NASDAQ:XEL
20.7
10%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
PPL Corp
NYSE:PPL
Average EV/EBITDA: 11.5
13.7
13%
1.1
US
Nextera Energy Inc
NYSE:NEE
16.9
19%
0.9
ES
Iberdrola SA
MAD:IBE
7.3
-1%
N/A
US
Southern Co
NYSE:SO
12.9
7%
1.8
US
Duke Energy Corp
NYSE:DUK
12
7%
1.7
IT
Enel SpA
MIL:ENEL
5.8
3%
1.9
US
Constellation Energy Corp
NASDAQ:CEG
9.8
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.6
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.4
10%
1.1
US
Xcel Energy Inc
NASDAQ:XEL
12.9
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
PPL Corp
NYSE:PPL
Average EV/EBIT: 20.7
24.3
17%
1.4
US
Nextera Energy Inc
NYSE:NEE
30.5
24%
1.3
ES
Iberdrola SA
MAD:IBE
12
1%
12
US
Southern Co
NYSE:SO
22.6
6%
3.8
US
Duke Energy Corp
NYSE:DUK
21.7
8%
2.7
IT
Enel SpA
MIL:ENEL
8.6
2%
4.3
US
Constellation Energy Corp
NASDAQ:CEG
16
2%
8
US
American Electric Power Company Inc
NASDAQ:AEP
22.1
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
20.8
9%
2.3
US
Xcel Energy Inc
NASDAQ:XEL
28.5
22%
1.3