PPL Corp
NYSE:PPL
Balance Sheet
Balance Sheet Decomposition
PPL Corp
Current Assets | 3B |
Cash & Short-Term Investments | 542m |
Receivables | 1B |
Other Current Assets | 1.4B |
Non-Current Assets | 37.5B |
PP&E | 32.6B |
Intangibles | 2.6B |
Other Non-Current Assets | 2.3B |
Balance Sheet
PPL Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 399
|
836
|
341
|
485
|
621
|
815
|
442
|
3 571
|
356
|
331
|
|
Cash Equivalents |
1 399
|
836
|
341
|
485
|
621
|
815
|
442
|
3 571
|
356
|
331
|
|
Short-Term Investments |
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
808
|
732
|
712
|
781
|
770
|
792
|
689
|
641
|
1 046
|
1 221
|
|
Accounts Receivables |
737
|
673
|
666
|
681
|
663
|
687
|
603
|
583
|
896
|
950
|
|
Other Receivables |
71
|
59
|
46
|
100
|
107
|
105
|
86
|
58
|
150
|
271
|
|
Inventory |
381
|
357
|
356
|
320
|
303
|
332
|
302
|
322
|
443
|
505
|
|
Other Current Assets |
3 318
|
721
|
658
|
708
|
738
|
828
|
19 467
|
473
|
979
|
875
|
|
Total Current Assets |
6 026
|
2 646
|
2 067
|
2 294
|
2 432
|
2 767
|
20 900
|
5 007
|
2 824
|
2 932
|
|
PP&E Net |
28 169
|
30 382
|
30 074
|
33 092
|
34 458
|
36 563
|
24 500
|
25 532
|
30 298
|
31 492
|
|
Intangible Assets |
668
|
679
|
700
|
697
|
716
|
742
|
351
|
343
|
313
|
306
|
|
Goodwill |
3 667
|
3 550
|
3 060
|
3 258
|
3 162
|
3 198
|
716
|
716
|
2 248
|
2 247
|
|
Other Long-Term Assets |
10 076
|
2 044
|
2 414
|
2 138
|
2 628
|
2 410
|
1 649
|
1 625
|
2 154
|
2 259
|
|
Other Assets |
3 667
|
3 550
|
3 060
|
3 258
|
3 162
|
3 198
|
716
|
716
|
2 248
|
2 247
|
|
Total Assets |
48 606
N/A
|
39 301
-19%
|
38 315
-3%
|
41 479
+8%
|
43 396
+5%
|
45 680
+5%
|
48 116
+5%
|
33 223
-31%
|
37 837
+14%
|
39 236
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
995
|
812
|
820
|
924
|
989
|
956
|
745
|
679
|
1 201
|
1 104
|
|
Accrued Liabilities |
298
|
303
|
270
|
282
|
278
|
317
|
113
|
103
|
119
|
145
|
|
Short-Term Debt |
836
|
916
|
923
|
1 080
|
1 430
|
1 151
|
1 168
|
69
|
985
|
992
|
|
Current Portion of Long-Term Debt |
1 000
|
485
|
518
|
348
|
530
|
1 172
|
1 074
|
474
|
354
|
1
|
|
Other Current Liabilities |
4 310
|
1 360
|
1 306
|
1 389
|
1 336
|
1 304
|
11 955
|
998
|
1 130
|
1 098
|
|
Total Current Liabilities |
7 439
|
3 876
|
3 837
|
4 023
|
4 563
|
4 900
|
15 055
|
2 323
|
3 789
|
3 340
|
|
Long-Term Debt |
17 054
|
18 563
|
17 808
|
19 847
|
20 069
|
20 721
|
13 615
|
10 666
|
12 889
|
14 611
|
|
Deferred Income Tax |
3 102
|
3 440
|
3 889
|
2 462
|
2 796
|
3 088
|
2 536
|
3 151
|
3 007
|
3 105
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
Other Liabilities |
7 383
|
3 503
|
2 882
|
4 386
|
4 311
|
3 980
|
3 537
|
3 360
|
4 234
|
4 247
|
|
Total Liabilities |
34 978
N/A
|
29 382
-16%
|
28 416
-3%
|
30 718
+8%
|
31 739
+3%
|
32 689
+3%
|
34 743
+6%
|
19 500
-44%
|
23 922
+23%
|
25 303
+6%
|
|
Equity | |||||||||||
Common Stock |
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
|
Retained Earnings |
6 462
|
2 953
|
3 829
|
3 871
|
4 593
|
5 127
|
5 315
|
2 572
|
2 681
|
2 710
|
|
Additional Paid In Capital |
9 433
|
9 687
|
9 841
|
10 305
|
11 021
|
12 214
|
12 270
|
12 303
|
12 317
|
12 326
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 003
|
967
|
948
|
|
Other Equity |
2 274
|
2 728
|
3 778
|
3 422
|
3 964
|
4 358
|
4 220
|
157
|
124
|
163
|
|
Total Equity |
13 628
N/A
|
9 919
-27%
|
9 899
0%
|
10 761
+9%
|
11 657
+8%
|
12 991
+11%
|
13 373
+3%
|
13 723
+3%
|
13 915
+1%
|
13 933
+0%
|
|
Total Liabilities & Equity |
48 606
N/A
|
39 301
-19%
|
38 315
-3%
|
41 479
+8%
|
43 396
+5%
|
45 680
+5%
|
48 116
+5%
|
33 223
-31%
|
37 837
+14%
|
39 236
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
666
|
674
|
680
|
693
|
720
|
767
|
769
|
735
|
736
|
737
|