Pinnacle West Capital Corp
NYSE:PNW

Watchlist Manager
Pinnacle West Capital Corp Logo
Pinnacle West Capital Corp
NYSE:PNW
Watchlist
Price: 85.06 USD 0.12%
Market Cap: 9.7B USD
Have any thoughts about
Pinnacle West Capital Corp?
Write Note

Income Statement

Earnings Waterfall
Pinnacle West Capital Corp

Revenue
5B USD
Operating Expenses
-4B USD
Operating Income
1B USD
Other Expenses
-386.3m USD
Net Income
615.6m USD

Income Statement
Pinnacle West Capital Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 465
N/A
3 492
+1%
3 477
0%
3 461
0%
3 487
+1%
3 495
+0%
3 501
+0%
3 526
+1%
3 494
-1%
3 499
+0%
3 499
+0%
3 528
+1%
3 545
+0%
3 565
+1%
3 580
+0%
3 610
+1%
3 695
+2%
3 691
0%
3 739
+1%
3 634
-3%
3 557
-2%
3 471
-2%
3 393
-2%
3 453
+2%
3 516
+2%
3 587
+2%
3 622
+1%
3 692
+2%
3 746
+1%
3 804
+2%
3 891
+2%
3 952
+2%
4 114
+4%
4 324
+5%
4 486
+4%
4 546
+1%
4 714
+4%
4 696
0%
4 703
+0%
4 890
+4%
5 021
+3%
Operating Income
Operating Expenses
(2 630)
(2 614)
(2 544)
(2 556)
(2 532)
(2 532)
(2 569)
(2 644)
(2 622)
(2 668)
(2 735)
(2 644)
(2 681)
(2 568)
(2 648)
(2 731)
(2 852)
(2 931)
(2 992)
(2 979)
(2 956)
(2 884)
(2 803)
(2 753)
(2 747)
(2 799)
(2 804)
(2 880)
(2 960)
(2 999)
(3 079)
(3 195)
(3 369)
(3 592)
(3 758)
(3 858)
(3 927)
(3 871)
(3 862)
(3 919)
(4 019)
Depreciation & Amortization
(409)
(417)
(437)
(454)
(476)
(494)
(493)
(493)
(488)
(486)
(494)
(497)
(510)
(534)
(551)
(571)
(583)
(582)
(586)
(588)
(592)
(591)
(596)
(602)
(605)
(614)
(618)
(624)
(635)
(651)
(680)
(707)
(734)
(753)
(758)
(767)
(780)
(794)
(812)
(842)
(868)
Operations Maintenance
(886)
(908)
(910)
(910)
(907)
(868)
(897)
(928)
(925)
(911)
(894)
(873)
(886)
(949)
(989)
(1 036)
(1 052)
(1 037)
(1 017)
(976)
(968)
(942)
(917)
(909)
(908)
(959)
(968)
(978)
(973)
(954)
(942)
(958)
(977)
(987)
(1 019)
(1 051)
(1 049)
(1 059)
(1 066)
(1 061)
(1 119)
Purchased Fuel Power Gas
(1 160)
(1 114)
(1 024)
(1 020)
(975)
(992)
(1 004)
(1 048)
(1 036)
(1 101)
(1 176)
(1 100)
(1 104)
(893)
(907)
(908)
(998)
(1 089)
(1 165)
(1 196)
(1 175)
(1 127)
(1 063)
(1 015)
(995)
(993)
(981)
(1 008)
(1 082)
(1 153)
(1 220)
(1 302)
(1 431)
(1 629)
(1 759)
(1 814)
(1 872)
(1 793)
(1 756)
(1 785)
(1 802)
Other Operating Expenses
(175)
(175)
(173)
(172)
(174)
(177)
(175)
(175)
(173)
(170)
(171)
(174)
(181)
(191)
(201)
(216)
(219)
(222)
(224)
(219)
(221)
(225)
(227)
(228)
(240)
(232)
(237)
(270)
(269)
(241)
(237)
(228)
(226)
(223)
(222)
(226)
(225)
(226)
(227)
(230)
(229)
Operating Income
835
N/A
878
+5%
933
+6%
905
-3%
956
+6%
964
+1%
932
-3%
882
-5%
872
-1%
830
-5%
764
-8%
885
+16%
864
-2%
998
+15%
932
-7%
879
-6%
843
-4%
761
-10%
747
-2%
655
-12%
601
-8%
587
-2%
589
+0%
699
+19%
769
+10%
788
+2%
817
+4%
812
-1%
786
-3%
805
+2%
812
+1%
757
-7%
745
-2%
732
-2%
728
-1%
688
-5%
787
+14%
825
+5%
841
+2%
971
+16%
1 002
+3%
Pre-Tax Income
Interest Income Expense
(158)
(221)
(278)
(267)
(295)
(254)
(240)
(192)
(175)
(119)
(38)
(95)
(65)
(239)
(209)
(210)
(205)
(145)
(108)
(65)
(46)
(92)
(118)
(163)
(181)
(181)
(205)
(186)
(186)
(186)
(190)
(193)
(200)
(223)
(229)
(242)
(256)
(254)
(269)
(290)
(305)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
6
29
29
23
Total Other Income
(5)
(12)
(13)
(17)
(21)
(16)
(16)
(16)
(16)
(14)
(7)
(2)
5
8
17
26
37
49
43
43
44
47
60
69
75
41
58
70
84
127
113
101
87
67
53
38
23
19
17
22
26
Pre-Tax Income
672
N/A
644
-4%
642
0%
621
-3%
640
+3%
694
+8%
676
-3%
673
0%
681
+1%
698
+2%
719
+3%
788
+10%
804
+2%
766
-5%
741
-3%
695
-6%
674
-3%
664
-1%
683
+3%
633
-7%
599
-5%
542
-10%
532
-2%
605
+14%
663
+10%
648
-2%
670
+3%
696
+4%
684
-2%
746
+9%
735
-1%
665
-10%
632
-5%
576
-9%
552
-4%
484
-12%
560
+16%
596
+6%
619
+4%
732
+18%
746
+2%
Net Income
Tax Provision
(225)
(221)
(222)
(215)
(220)
(238)
(232)
(230)
(232)
(236)
(239)
(262)
(265)
(249)
(243)
(198)
(138)
(141)
(144)
(117)
(86)
(108)
(86)
(110)
(134)
(129)
(145)
(150)
(145)
(147)
(155)
(135)
(116)
(111)
(108)
(97)
(102)
(113)
(80)
(96)
(113)
Income from Continuing Operations
447
424
420
406
420
456
445
444
449
462
480
527
540
517
497
497
536
524
539
516
513
434
446
495
529
520
525
546
539
599
580
529
516
465
444
387
459
482
539
636
633
Income to Minority Interest
(31)
(26)
(22)
(17)
(18)
(19)
(19)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(18)
(18)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
Net Income (Common)
417
N/A
398
-5%
398
+0%
388
-2%
402
+3%
437
+9%
426
-3%
424
0%
430
+1%
442
+3%
461
+4%
507
+10%
520
+3%
489
-6%
468
-4%
468
0%
507
+8%
511
+1%
526
+3%
503
-4%
500
-1%
538
+8%
550
+2%
600
+9%
634
+6%
551
-13%
556
+1%
578
+4%
572
-1%
619
+8%
600
-3%
549
-9%
535
-2%
484
-10%
463
-4%
406
-12%
478
+18%
502
+5%
522
+4%
619
+19%
616
-1%
EPS (Diluted)
3.75
N/A
3.58
-5%
3.58
N/A
3.49
-3%
3.59
+3%
3.92
+9%
3.8
-3%
3.78
-1%
3.83
+1%
3.95
+3%
4.11
+4%
4.52
+10%
4.63
+2%
4.34
-6%
4.16
-4%
4.15
0%
4.5
+8%
4.53
+1%
4.66
+3%
4.46
-4%
4.44
0%
4.77
+7%
4.87
+2%
5.31
+9%
5.61
+6%
4.87
-13%
4.91
+1%
5.1
+4%
5.04
-1%
5.46
+8%
5.29
-3%
4.83
-9%
4.71
-2%
4.26
-10%
4.08
-4%
3.56
-13%
4.19
+18%
4.4
+5%
4.58
+4%
5.34
+17%
5.25
-2%

See Also

Discover More