
Pentair PLC
NYSE:PNR

Intrinsic Value
The intrinsic value of one
PNR
stock under the Base Case scenario is
80.54
USD.
Compared to the current market price of 87.42 USD,
Pentair PLC
is
Overvalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pentair PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Pentair PLC
Balance Sheet Decomposition
Pentair PLC
Current Assets | 1.4B |
Cash & Short-Term Investments | 118.7m |
Receivables | 611.9m |
Other Current Assets | 705.5m |
Non-Current Assets | 5B |
PP&E | 474.9m |
Intangibles | 4.3B |
Other Non-Current Assets | 215.1m |
Free Cash Flow Analysis
Pentair PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Pentair PLC
Revenue
|
4.1B
USD
|
Cost of Revenue
|
-2.4B
USD
|
Gross Profit
|
1.6B
USD
|
Operating Expenses
|
-735.5m
USD
|
Operating Income
|
906.8m
USD
|
Other Expenses
|
-281.4m
USD
|
Net Income
|
625.4m
USD
|
PNR Profitability Score
Profitability Due Diligence
Pentair PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Pentair PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
PNR Solvency Score
Solvency Due Diligence
Pentair PLC's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Pentair PLC's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PNR Price Targets Summary
Pentair PLC
According to Wall Street analysts, the average 1-year price target for
PNR
is 116.43 USD
with a low forecast of 105.04 USD and a high forecast of 131.25 USD.
Dividends
Current shareholder yield for PNR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PNR
stock under the Base Case scenario is
80.54
USD.
Compared to the current market price of 87.42 USD,
Pentair PLC
is
Overvalued by 8%.