Pentair PLC
NYSE:PNR

Watchlist Manager
Pentair PLC Logo
Pentair PLC
NYSE:PNR
Watchlist
Price: 109.11 USD 1.08% Market Closed
Market Cap: 18B USD
Have any thoughts about
Pentair PLC?
Write Note

Income Statement

Earnings Waterfall
Pentair PLC

Revenue
4.1B USD
Cost of Revenue
-2.5B USD
Gross Profit
1.6B USD
Operating Expenses
-746.4m USD
Operating Income
879.5m USD
Other Expenses
-212.5m USD
Net Income
667m USD

Income Statement
Pentair PLC

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 068
N/A
4 667
-34%
4 498
-4%
3 403
-24%
2 758
-19%
4 616
+67%
4 331
-6%
4 893
+13%
4 991
+2%
2 781
-44%
2 274
-18%
1 727
-24%
1 204
-30%
2 846
+136%
2 895
+2%
2 922
+1%
2 945
+1%
2 965
+1%
2 921
-1%
2 940
+1%
2 943
+0%
2 957
+0%
2 978
+1%
2 892
-3%
2 977
+3%
3 018
+1%
3 174
+5%
3 402
+7%
3 572
+5%
3 765
+5%
3 899
+4%
4 022
+3%
4 108
+2%
4 122
+0%
4 151
+1%
4 169
+0%
4 123
-1%
4 105
0%
4 093
0%
4 110
+0%
4 095
0%
Gross Profit
Cost of Revenue
(4 602)
(3 046)
(2 931)
(2 222)
(1 806)
(3 018)
(2 812)
(3 153)
(3 204)
(1 822)
(1 522)
(1 183)
(865)
(1 858)
(1 878)
(1 896)
(1 912)
(1 917)
(1 891)
(1 906)
(1 897)
(1 906)
(1 911)
(1 866)
(1 929)
(1 960)
(2 053)
(2 184)
(2 298)
(2 446)
(2 562)
(2 667)
(2 740)
(2 757)
(2 737)
(2 715)
(2 645)
(2 585)
(2 561)
(2 534)
(2 469)
Gross Profit
2 466
N/A
1 621
-34%
1 567
-3%
1 182
-25%
952
-19%
1 599
+68%
1 520
-5%
1 740
+15%
1 787
+3%
959
-46%
752
-22%
543
-28%
339
-38%
988
+191%
1 017
+3%
1 026
+1%
1 033
+1%
1 048
+1%
1 030
-2%
1 034
+0%
1 045
+1%
1 052
+1%
1 068
+2%
1 026
-4%
1 048
+2%
1 058
+1%
1 121
+6%
1 217
+9%
1 275
+5%
1 319
+4%
1 336
+1%
1 355
+1%
1 368
+1%
1 365
0%
1 414
+4%
1 454
+3%
1 478
+2%
1 519
+3%
1 533
+1%
1 576
+3%
1 626
+3%
Operating Income
Operating Expenses
(1 549)
(1 043)
(1 004)
(750)
(627)
(941)
(881)
(1 016)
(1 032)
(593)
(465)
(337)
(219)
(581)
(586)
(582)
(581)
(570)
(582)
(594)
(605)
(605)
(586)
(573)
(577)
(582)
(591)
(631)
(651)
(667)
(687)
(680)
(689)
(716)
(727)
(747)
(748)
(736)
(738)
(723)
(746)
Selling, General & Administrative
(1 314)
(946)
(920)
(679)
(560)
(843)
(783)
(908)
(919)
(519)
(401)
(284)
(178)
(508)
(513)
(508)
(505)
(494)
(504)
(513)
(524)
(526)
(509)
(499)
(504)
(506)
(513)
(549)
(567)
(581)
(601)
(591)
(598)
(624)
(632)
(649)
(649)
(636)
(639)
(625)
(651)
Research & Development
(116)
(96)
(97)
(84)
(81)
(99)
(97)
(108)
(113)
(73)
(64)
(53)
(41)
(73)
(73)
(74)
(76)
(77)
(79)
(80)
(81)
(79)
(77)
(74)
(73)
(76)
(78)
(82)
(85)
(86)
(87)
(89)
(91)
(92)
(95)
(98)
(99)
(100)
(99)
(98)
(95)
Other Operating Expenses
(118)
0
13
13
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
917
N/A
578
-37%
563
-3%
432
-23%
325
-25%
657
+103%
639
-3%
724
+13%
754
+4%
367
-51%
287
-22%
207
-28%
120
-42%
407
+240%
431
+6%
444
+3%
453
+2%
477
+5%
448
-6%
441
-2%
440
0%
447
+1%
481
+8%
453
-6%
471
+4%
476
+1%
530
+12%
586
+11%
623
+6%
652
+5%
649
0%
675
+4%
679
+1%
648
-5%
687
+6%
708
+3%
730
+3%
784
+7%
795
+1%
853
+7%
880
+3%
Pre-Tax Income
Interest Income Expense
(67)
(67)
(69)
(70)
(83)
(100)
(119)
(135)
(137)
(140)
(139)
(130)
(111)
(87)
(66)
(51)
(41)
(33)
(26)
(26)
(28)
(30)
(30)
(28)
(27)
(24)
(22)
(18)
(15)
(13)
(13)
(19)
(35)
(62)
(89)
(111)
(119)
(118)
(113)
(108)
(100)
Non-Reccuring Items
0
(40)
(36)
(10)
(18)
(45)
(45)
(47)
(47)
(16)
(27)
(122)
(120)
(134)
(133)
(69)
(67)
(65)
(52)
(16)
(15)
(12)
(17)
(11)
(10)
(14)
(13)
(18)
(14)
(14)
(22)
(19)
(45)
(53)
(54)
(57)
(46)
(44)
(58)
(77)
(104)
Gain/Loss on Disposition of Assets
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
11
9
8
7
(13)
(12)
(7)
(8)
0
(0)
9
10
3
2
(10)
(7)
(5)
(5)
(5)
(8)
1
1
2
2
17
16
21
22
(2)
(1)
(7)
(7)
Pre-Tax Income
854
N/A
471
-45%
458
-3%
352
-23%
224
-36%
513
+129%
476
-7%
543
+14%
570
+5%
221
-61%
130
-41%
(38)
N/A
(105)
-176%
173
N/A
221
+28%
318
+44%
337
+6%
380
+13%
370
-3%
408
+10%
407
0%
408
+0%
437
+7%
403
-8%
427
+6%
432
+1%
491
+14%
545
+11%
586
+7%
627
+7%
615
-2%
639
+4%
601
-6%
551
-8%
561
+2%
561
N/A
586
+4%
619
+6%
622
+0%
661
+6%
669
+1%
Net Income
Tax Provision
(212)
(114)
(109)
(82)
(51)
(115)
(105)
(119)
(124)
(43)
(31)
1
(1)
4
2
(14)
36
(32)
(27)
(29)
(54)
(46)
(55)
(63)
(67)
(75)
(76)
(71)
(79)
(71)
(72)
(75)
(65)
(67)
(68)
(67)
(75)
4
6
(1)
(1)
Income from Continuing Operations
642
357
349
270
173
397
371
423
446
178
99
(37)
(106)
177
223
304
373
348
342
380
353
362
382
341
360
357
416
474
507
556
543
564
536
483
493
494
511
623
628
660
667
Income to Minority Interest
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
252
N/A
215
-15%
210
-2%
197
-7%
498
+153%
(76)
N/A
(83)
-9%
(88)
-6%
(62)
+29%
522
N/A
503
-4%
624
+24%
608
-3%
667
+10%
682
+2%
459
-33%
444
-3%
347
-22%
296
-15%
369
+25%
351
-5%
356
+1%
377
+6%
335
-11%
353
+6%
359
+1%
415
+16%
475
+14%
507
+7%
553
+9%
542
-2%
563
+4%
535
-5%
481
-10%
493
+3%
493
N/A
510
+3%
623
+22%
626
+1%
660
+5%
667
+1%
EPS (Diluted)
1.32
N/A
1.1
-17%
1.15
+5%
1.06
-8%
2.72
+157%
-0.42
N/A
-0.45
-7%
-0.48
-7%
-0.33
+31%
2.85
N/A
2.76
-3%
3.43
+24%
3.31
-3%
3.62
+9%
3.75
+4%
2.57
-31%
2.52
-2%
1.96
-22%
1.71
-13%
2.16
+26%
2.08
-4%
2.08
N/A
2.25
+8%
2.01
-11%
2.13
+6%
2.13
N/A
2.48
+16%
2.83
+14%
3.03
+7%
3.32
+10%
3.25
-2%
3.38
+4%
3.23
-4%
2.92
-10%
2.98
+2%
2.99
+0%
3.05
+2%
3.75
+23%
3.74
0%
3.95
+6%
4
+1%

See Also

Discover More