P

Pennantpark Investment Corp
NYSE:PNNT

Watchlist Manager
Pennantpark Investment Corp
NYSE:PNNT
Watchlist
Price: 7.21 USD Market Closed
Market Cap: 470.8m USD
Have any thoughts about
Pennantpark Investment Corp?
Write Note

Relative Value

The Relative Value of one PNNT stock under the Base Case scenario is 15 USD. Compared to the current market price of 7.21 USD, Pennantpark Investment Corp is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNNT Relative Value
Base Case
15 USD
Undervaluation 52%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
Median 3Y
3.2
Median 5Y
3.1
Industry
3.1
Forward
3.3
vs History
26
vs Industry
Median 3Y
5
Median 5Y
2.7
Industry
15.3
Forward
8.4
vs History
vs Industry
Median 3Y
-2
Median 5Y
-1.4
Industry
10.2
vs History
39
vs Industry
Median 3Y
12.6
Median 5Y
10.6
Industry
12.8
vs History
15
vs Industry
Median 3Y
0.8
Median 5Y
0.6
Industry
1.3
vs History
60
vs Industry
Median 3Y
8.8
Median 5Y
8.9
Industry
4.8
Forward
9.1
vs History
60
vs Industry
Median 3Y
18.4
Median 5Y
18.8
Industry
7
vs History
49
vs Industry
Median 3Y
20.2
Median 5Y
20.2
Industry
14.1
vs History
49
vs Industry
Median 3Y
20.2
Median 5Y
20.2
Industry
14.6
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-5.6
Industry
12.3
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-5.6
Industry
13.4
vs History
15
vs Industry
Median 3Y
0.9
Median 5Y
0.8
Industry
1

Multiples Across Competitors

PNNT Competitors Multiples
Pennantpark Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Pennantpark Investment Corp
NYSE:PNNT
470.8m USD 3.3 9.6 20.6 20.6
US
Blackstone Inc
NYSE:BX
207.8B USD 18.2 93.4 38.3 38.5
US
BlackRock Inc
NYSE:BLK
145.1B USD 7.5 23.9 18.7 19.8
US
KKR & Co Inc
NYSE:KKR
130.1B USD 5.4 43.5 168 168
CA
Brookfield Corp
NYSE:BN
86.1B USD 0.9 116.6 9.9 14.3
LU
Reinet Investments SCA
JSE:RNI
62.7B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
62B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
59B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.7B USD 3.1 16.8 54.1 0
US
Ameriprise Financial Inc
NYSE:AMP
51.4B USD 2.9 19 17.9 17.9
UK
3i Group PLC
LSE:III
35.6B GBP 8.9 9.3 9.5 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
P
Pennantpark Investment Corp
NYSE:PNNT
Average EV/EBITDA: 42.1
20.6
N/A N/A
US
Blackstone Inc
NYSE:BX
38.3
49%
0.8
US
BlackRock Inc
NYSE:BLK
18.7
20%
0.9
US
KKR & Co Inc
NYSE:KKR
168
61%
2.8
CA
Brookfield Corp
NYSE:BN
9.9
-24%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
54.1
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
17.9
12%
1.5
UK
3i Group PLC
LSE:III
9.5
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
P
Pennantpark Investment Corp
NYSE:PNNT
Average EV/EBIT: 41.2
20.6
N/A N/A
US
Blackstone Inc
NYSE:BX
38.5
46%
0.8
US
BlackRock Inc
NYSE:BLK
19.8
20%
1
US
KKR & Co Inc
NYSE:KKR
168
48%
3.5
CA
Brookfield Corp
NYSE:BN
14.3
-40%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
17.9
6%
3
UK
3i Group PLC
LSE:III
9.5
18%
0.5