Watchlist Manager

Watchlist

Price: 171.88 USD -1.77%

Market Cap: 68B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		8 525	8 385	8 305	8 243	8 278	8 252	8 257	8 311	8 357	8 438	8 635	8 877	9 126	9 289	9 479	9 636	9 721	9 837	9 894	9 903	9 965	10 001	10 030	10 010	9 946	9 783	9 837	10 209	10 647	11 103	11 573	12 192	13 014	13 795	14 254	14 197	13 916	13 595	13 387	13 379	13 499
Interest Income		9 431	9 338	9 289	9 300	9 323	9 407	9 483	9 554	9 651	9 767	10 059	10 443	10 816	11 213	11 623	12 051	12 582	13 094	13 506	13 787	13 762	13 534	12 892	12 065	11 307	10 590	10 436	10 735	11 134	11 565	12 145	13 302	15 436	18 181	20 844	22 915	24 308	25 149	25 773	26 392	26 384
Interest Expense		906	953	984	1 057	1 045	1 155	1 226	1 243	1 294	1 329	1 424	1 566	1 690	1 924	2 144	2 415	2 861	3 257	3 612	3 884	3 797	3 533	2 862	2 055	1 361	807	599	526	487	462	572	1 110	2 422	4 386	6 590	8 718	10 392	11 554	12 386	13 013	12 885
Non Interest Income		6 850	6 929	7 060	7 038	6 947	6 859	6 774	6 791	6 772	6 926	7 000	7 049	7 219	7 246	7 353	7 464	6 469	6 303	6 112	5 958	6 874	7 113	6 945	7 004	6 955	7 002	7 539	8 083	8 564	8 580	8 559	8 292	8 106	8 236	7 954	7 695	7 574	7 437	7 763	7 970	8 056
Revenue		15 375 N/A	15 314 0%	15 365 +0%	15 281 -1%	15 225 0%	15 111 -1%	15 031 -1%	15 102 +0%	15 129 +0%	15 364 +2%	15 635 +2%	15 926 +2%	16 345 +3%	16 535 +1%	16 832 +2%	17 100 +2%	16 190 -5%	16 140 0%	16 006 -1%	15 861 -1%	16 839 +6%	17 114 +2%	16 975 -1%	17 014 +0%	16 901 -1%	16 785 -1%	17 376 +4%	18 292 +5%	19 211 +5%	19 683 +2%	20 132 +2%	20 484 +2%	21 120 +3%	22 031 +4%	22 208 +1%	21 892 -1%	21 490 -2%	21 032 -2%	21 150 +1%	21 349 +1%	21 555 +1%
Pre-Tax Income
Loan Loss Provision		(273)	(233)	(207)	(233)	(255)	(353)	(434)	(440)	(433)	(369)	(340)	(383)	(441)	(445)	(427)	(385)	(408)	(505)	(605)	(700)	(773)	0	0	0	0	551	249	452	779	436	702	258	(477)	(920)	(1 030)	(918)	(742)	(662)	(751)	(865)	(789)
Non Interest Expense		(9 488)	(9 558)	(9 591)	(9 568)	(9 463)	(9 347)	(9 333)	(9 392)	(9 443)	(9 580)	(9 704)	(9 761)	(10 414)	(10 502)	(10 640)	(10 828)	(10 296)	(10 347)	(10 349)	(10 334)	(10 574)	(11 453)	(13 820)	(13 780)	(13 472)	(12 589)	(10 661)	(11 665)	(13 002)	(13 600)	(13 794)	(13 487)	(13 170)	(13 319)	(13 447)	(13 412)	(14 012)	(14 025)	(14 010)	(14 092)	(13 524)
Pre-Tax Income		5 614 N/A	5 523 -2%	5 567 +1%	5 480 -2%	5 507 +0%	5 411 -2%	5 264 -3%	5 270 +0%	5 253 0%	5 415 +3%	5 591 +3%	5 782 +3%	5 490 -5%	5 588 +2%	5 765 +3%	5 887 +2%	5 486 -7%	5 288 -4%	5 052 -4%	4 827 -4%	5 492 +14%	5 077 -8%	2 751 -46%	3 013 +10%	3 429 +14%	4 747 +38%	6 964 +47%	7 079 +2%	6 988 -1%	6 519 -7%	7 040 +8%	7 255 +3%	7 473 +3%	7 792 +4%	7 731 -1%	7 562 -2%	6 736 -11%	6 345 -6%	6 389 +1%	6 392 +0%	7 242 +13%
Net Income
Tax Provision		(1 407)	(1 372)	(1 424)	(1 302)	(1 364)	(1 329)	(1 237)	(1 310)	(1 268)	(1 299)	(1 367)	(1 438)	(1 302)	(1 235)	(1 153)	(1 001)	(928)	(887)	(822)	(816)	(901)	(809)	(412)	(323)	(426)	(677)	(1 047)	(1 204)	(1 263)	(1 191)	(1 319)	(1 384)	(1 360)	(1 414)	(1 349)	(1 250)	(1 089)	(1 048)	(1 115)	(1 183)	(1 289)
Income from Continuing Operations		4 207	4 151	4 143	4 178	4 143	4 082	4 027	3 960	3 985	4 116	4 224	4 344	4 188	4 353	4 612	4 886	4 558	4 401	4 230	4 011	4 591	4 268	2 339	2 690	3 003	4 070	5 917	5 875	5 725	5 328	5 721	5 871	6 113	6 378	6 382	6 312	5 647	5 297	5 274	5 209	5 953
Income to Minority Interest		(23)	(26)	(27)	(44)	(37)	(55)	(74)	(74)	(82)	(80)	(67)	(61)	(50)	(43)	(43)	(42)	(45)	(45)	(47)	(49)	(49)	(46)	(41)	(41)	(41)	(44)	(49)	(52)	(51)	(62)	(65)	(65)	(72)	(68)	(70)	(70)	(69)	(66)	(67)	(66)	(64)
Net Income (Common)		3 936 N/A	3 878 -1%	3 872 0%	3 900 +1%	3 864 -1%	3 786 -2%	3 711 -2%	3 637 -2%	3 662 +1%	3 776 +3%	3 885 +3%	4 013 +3%	5 053 +26%	5 246 +4%	5 505 +5%	5 779 +5%	5 043 -13%	5 076 +1%	5 093 +0%	5 084 0%	5 111 +1%	4 759 -7%	7 048 +48%	7 185 +2%	7 271 +1%	8 175 +12%	5 621 -31%	5 582 -1%	5 409 -3%	5 014 -7%	5 379 +7%	5 521 +3%	5 708 +3%	5 952 +4%	5 897 -1%	5 787 -2%	5 126 -11%	4 767 -7%	4 775 +0%	4 731 -1%	5 496 +16%
EPS (Diluted)		7.41 N/A	7.33 -1%	7.37 +1%	7.5 +2%	7.42 -1%	7.46 +1%	7.37 -1%	7.33 -1%	7.32 0%	7.67 +5%	7.96 +4%	8.3 +4%	10.39 +25%	11.02 +6%	11.66 +6%	12.37 +6%	10.72 -13%	11.2 +4%	11.26 +1%	11.42 +1%	11.4 0%	11.09 -3%	16.54 +49%	16.86 +2%	17.02 +1%	19.19 +13%	13.16 -31%	13.12 0%	12.7 -3%	11.93 -6%	12.99 +9%	13.46 +4%	13.85 +3%	14.8 +7%	14.7 -1%	14.46 -2%	12.78 -12%	11.9 -7%	11.93 +0%	11.82 -1%	13.74 +16%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 242,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.