Philip Morris International Inc
NYSE:PM

Watchlist Manager
Philip Morris International Inc Logo
Philip Morris International Inc
NYSE:PM
Watchlist
Price: 129.99 USD -0.93% Market Closed
Market Cap: 202.1B USD
Have any thoughts about
Philip Morris International Inc?
Write Note

Intrinsic Value

The intrinsic value of one PM stock under the Base Case scenario is 121.73 USD. Compared to the current market price of 129.99 USD, Philip Morris International Inc is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PM Intrinsic Value
121.73 USD
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Philip Morris International Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PM?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Philip Morris International Inc

Provide an overview of the primary business activities
of Philip Morris International Inc.

What unique competitive advantages
does Philip Morris International Inc hold over its rivals?

What risks and challenges
does Philip Morris International Inc face in the near future?

Has there been any significant insider trading activity
in Philip Morris International Inc recently?

Summarize the latest earnings call
of Philip Morris International Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Philip Morris International Inc.

Provide P/S
for Philip Morris International Inc.

Provide P/E
for Philip Morris International Inc.

Provide P/OCF
for Philip Morris International Inc.

Provide P/FCFE
for Philip Morris International Inc.

Provide P/B
for Philip Morris International Inc.

Provide EV/S
for Philip Morris International Inc.

Provide EV/GP
for Philip Morris International Inc.

Provide EV/EBITDA
for Philip Morris International Inc.

Provide EV/EBIT
for Philip Morris International Inc.

Provide EV/OCF
for Philip Morris International Inc.

Provide EV/FCFF
for Philip Morris International Inc.

Provide EV/IC
for Philip Morris International Inc.

Show me price targets
for Philip Morris International Inc made by professional analysts.

What are the Revenue projections
for Philip Morris International Inc?

How accurate were the past Revenue estimates
for Philip Morris International Inc?

What are the Net Income projections
for Philip Morris International Inc?

How accurate were the past Net Income estimates
for Philip Morris International Inc?

What are the EPS projections
for Philip Morris International Inc?

How accurate were the past EPS estimates
for Philip Morris International Inc?

What are the EBIT projections
for Philip Morris International Inc?

How accurate were the past EBIT estimates
for Philip Morris International Inc?

Compare the revenue forecasts
for Philip Morris International Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Philip Morris International Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Philip Morris International Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Philip Morris International Inc compared to its peers.

Compare the P/E ratios
of Philip Morris International Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Philip Morris International Inc with its peers.

Analyze the financial leverage
of Philip Morris International Inc compared to its main competitors.

Show all profitability ratios
for Philip Morris International Inc.

Provide ROE
for Philip Morris International Inc.

Provide ROA
for Philip Morris International Inc.

Provide ROIC
for Philip Morris International Inc.

Provide ROCE
for Philip Morris International Inc.

Provide Gross Margin
for Philip Morris International Inc.

Provide Operating Margin
for Philip Morris International Inc.

Provide Net Margin
for Philip Morris International Inc.

Provide FCF Margin
for Philip Morris International Inc.

Show all solvency ratios
for Philip Morris International Inc.

Provide D/E Ratio
for Philip Morris International Inc.

Provide D/A Ratio
for Philip Morris International Inc.

Provide Interest Coverage Ratio
for Philip Morris International Inc.

Provide Altman Z-Score Ratio
for Philip Morris International Inc.

Provide Quick Ratio
for Philip Morris International Inc.

Provide Current Ratio
for Philip Morris International Inc.

Provide Cash Ratio
for Philip Morris International Inc.

What is the historical Revenue growth
over the last 5 years for Philip Morris International Inc?

What is the historical Net Income growth
over the last 5 years for Philip Morris International Inc?

What is the current Free Cash Flow
of Philip Morris International Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Philip Morris International Inc.

Business Breakdown

Philip Morris International Inc. (PMI) is a leading global tobacco company that has made a significant shift in its business strategy, stepping beyond traditional cigarettes into a more diversified portfolio focused on smoke-free alternatives. Founded in 1847, PMI is best known for its iconic Marlboro brand, but in recent years, the company has proactively responded to the changing landscape of consumer preferences and regulatory environments. This transformation is aimed at reducing the health risks associated with smoking, positioning PMI as a pioneer in the development of innovative products like heated tobacco and vaping devices. With an emphasis on sustainability and harm reduction, PMI...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Philip Morris International Inc

Current Assets 20.8B
Cash & Short-Term Investments 4.3B
Receivables 5.2B
Other Current Assets 11.3B
Non-Current Assets 46.1B
Long-Term Investments 5.6B
PP&E 7.5B
Intangibles 29.1B
Other Non-Current Assets 3.9B
Current Liabilities 23.4B
Accounts Payable 3.5B
Accrued Liabilities 11.7B
Short-Term Debt 152m
Other Current Liabilities 8B
Non-Current Liabilities 53.2B
Long-Term Debt 44.2B
Other Non-Current Liabilities 9B
Efficiency

Earnings Waterfall
Philip Morris International Inc

Revenue
37.2B USD
Cost of Revenue
-13.4B USD
Gross Profit
23.9B USD
Operating Expenses
-9.9B USD
Operating Income
13.9B USD
Other Expenses
-4.1B USD
Net Income
9.8B USD

Free Cash Flow Analysis
Philip Morris International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3, the company showcased robust growth with 11.6% organic revenue growth, 18% increase in adjusted diluted EPS, and significant gains in smoke-free product sales. IQOS volumes surged 15%, aided by strong performance in Japan and Europe. ZYN shipments grew 40% year-on-year, with ongoing capacity improvements. The firm raised its full-year guidance, projecting approximately 9.5% organic net revenue growth and adjusted diluted EPS between $6.45 and $6.51, reflecting resilient demand despite challenging market dynamics. Positive momentum across product categories, along with effective cost strategies, positions the company for exceptional growth moving forward.

What is Earnings Call?
Fundamental Scores

PM Profitability Score
Profitability Due Diligence

Philip Morris International Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROIC
54/100
Profitability
Score

Philip Morris International Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

PM Solvency Score
Solvency Due Diligence

Philip Morris International Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
52/100
Solvency
Score

Philip Morris International Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PM Price Targets Summary
Philip Morris International Inc

Wall Street analysts forecast PM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PM is 140.08 USD with a low forecast of 103.02 USD and a high forecast of 162.75 USD.

Lowest
Price Target
103.02 USD
21% Downside
Average
Price Target
140.08 USD
8% Upside
Highest
Price Target
162.75 USD
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

PM Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

PM News

Other Videos

Profile

Philip Morris International Inc Logo
Philip Morris International Inc

Country

United States of America

Industry

Tobacco

Market Cap

202.1B USD

Dividend Yield

4.04%

Description

Philip Morris International, Inc. is a holding company engaged in the manufacturing and sale of cigarettes, tobacco, and nicotine-containing products. The company is headquartered in New York City, New York and currently employs 69,600 full-time employees. The company went IPO on 2008-03-17. The firm is engaged in the manufacture and sale of cigarettes, as well as smoke-free products, electronic devices and accessories, and other nicotine-containing products in markets outside the United States of America. Its segments include European Union Region (EU); Eastern Europe Region (EE); Middle East & Africa Region (ME&A); South & Southeast Asia Region (S&SA); East Asia & Australia Region (EA&A), and Latin America & Canada Region (LA&C). Its portfolio of international and local brands is led by Marlboro. Its other cigarette brands include Bond Street, Chesterfield, L&M, Lark and Philip Morris. The company owns various local cigarette brands, such as Dji Sam Soe, Sampoerna A and Sampoerna U in Indonesia, and Fortune and Jackpot in the Philippines. Its IQOS smoke-free product brand includes heated tobacco and nicotine-containing vapor products. The company also develops a pipeline of inhaled therapeutics and respiratory drug delivery.

Contact

NEW YORK
New York City
120 Park Ave
+19176632000.0
www.pmi.com

IPO

2008-03-17

Employees

69 600

Officers

CEO & Director
Mr. Jacek Olczak
Chief Financial Officer
Mr. Emmanuel Babeau
President of South & Southeast Asia, Commonwealth of Ind. States and Middle East & Africa Region
Mr. Frederic de Wilde
President of Americas Region & CEO of US Business
Ms. Stacey Kennedy
President of Smoke-Free Inhalable Products & Chief Consumer Officer
Mr. Stefano Volpetti
Senior Vice President of Operations
Mr. Scott Coutts
Show More
Vice President of Treasury & Corporate Finance
Mr. Frank De Rooij
Chief Digital & Information Officer
Mr. Michael Voegele
Vice President of Investor Relations & Financial Communications
Mr. James R. Bushnell
Senior VP & General Counsel
Mr. Yann Guerin
Show Less

See Also

Discover More
What is the Intrinsic Value of one PM stock?

The intrinsic value of one PM stock under the Base Case scenario is 121.73 USD.

Is PM stock undervalued or overvalued?

Compared to the current market price of 129.99 USD, Philip Morris International Inc is Overvalued by 6%.

Back to Top