Philip Morris International Inc
NYSE:PM

Watchlist Manager
Philip Morris International Inc Logo
Philip Morris International Inc
NYSE:PM
Watchlist
Price: 163.21 USD 1.7% Market Closed
Market Cap: 254B USD

Intrinsic Value

The intrinsic value of one PM stock under the Base Case scenario is 129.12 USD. Compared to the current market price of 163.21 USD, Philip Morris International Inc is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PM Intrinsic Value
129.12 USD
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Philip Morris International Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
PM
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for PM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Philip Morris International Inc
NYSE:PM
US
Tobacco
Market Cap
253.8B USD
IPO
Mar 17, 2008
US
Tobacco
Market Cap
253.8B USD
IPO
Mar 17, 2008
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Intensifying regulatory scrutiny on heated tobacco products threatens to slow PMI’s IQOS adoption, as limits on product marketing and stricter health warnings in key markets like the EU and Japan could undermine growth for its flagship reduced-risk brands.

Bull Theses

PMI’s robust IQOS franchise, bolstered by next-generation devices like ILUMA, remains a clear leader in heated tobacco technology. Continued expansion, especially with potential U.S. reintroduction and further global penetration, positions PMI to offset declining cigarette volumes with healthier margins on reduced-risk products.

Show More Less
How do you feel about PM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Philip Morris International Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Philip Morris International Inc

Current Assets 20.2B
Cash & Short-Term Investments 4.2B
Receivables 4.7B
Other Current Assets 11.3B
Non-Current Assets 41.6B
Long-Term Investments 2.7B
PP&E 7.3B
Intangibles 27.9B
Other Non-Current Assets 3.7B
Efficiency

Free Cash Flow Analysis
Philip Morris International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Philip Morris International Inc

Revenue
37.9B USD
Cost of Revenue
-13.3B USD
Gross Profit
24.5B USD
Operating Expenses
-10.7B USD
Operating Income
13.8B USD
Other Expenses
-6.8B USD
Net Income
7B USD
Fundamental Scores

PM Profitability Score
Profitability Due Diligence

Philip Morris International Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROIC
58/100
Profitability
Score

Philip Morris International Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

PM Solvency Score
Solvency Due Diligence

Philip Morris International Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
50/100
Solvency
Score

Philip Morris International Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PM Price Targets Summary
Philip Morris International Inc

Wall Street analysts forecast PM stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PM is 152.2 USD with a low forecast of 103.02 USD and a high forecast of 183.75 USD.

Lowest
Price Target
103.02 USD
37% Downside
Average
Price Target
152.2 USD
7% Downside
Highest
Price Target
183.75 USD
13% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

PM Insider Trading
Buy and sell transactions by insiders

PM News

Other Videos
What is the Intrinsic Value of one PM stock?

The intrinsic value of one PM stock under the Base Case scenario is 129.12 USD.

Is PM stock undervalued or overvalued?

Compared to the current market price of 163.21 USD, Philip Morris International Inc is Overvalued by 21%.

Back to Top