Philip Morris International Inc
NYSE:PM

Watchlist Manager
Philip Morris International Inc Logo
Philip Morris International Inc
NYSE:PM
Watchlist
Price: 129.99 USD -0.93% Market Closed
Market Cap: 202.1B USD
Have any thoughts about
Philip Morris International Inc?
Write Note

Relative Value

The Relative Value of one PM stock under the Base Case scenario is 119.68 USD. Compared to the current market price of 129.99 USD, Philip Morris International Inc is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PM Relative Value
Base Case
119.68 USD
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
11
Median 3Y
4.5
Median 5Y
4.4
Industry
1.8
Forward
5.2
vs History
1
vs Industry
19
Median 3Y
17.8
Median 5Y
16.1
Industry
13.1
Forward
19.4
vs History
0
vs Industry
13
Median 3Y
14.4
Median 5Y
12.6
Industry
10.7
vs History
0
vs Industry
25
Median 3Y
12.7
Median 5Y
13.2
Industry
13
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-13.7
Industry
2.3
vs History
0
vs Industry
9
Median 3Y
5.4
Median 5Y
5.3
Industry
1.7
Forward
6.2
vs History
0
vs Industry
16
Median 3Y
8.3
Median 5Y
8
Industry
5.1
vs History
0
vs Industry
13
Median 3Y
12.7
Median 5Y
11.8
Industry
8.9
Forward
14.8
vs History
0
vs Industry
13
Median 3Y
14.4
Median 5Y
12.8
Industry
9.9
Forward
16.3
vs History
7
vs Industry
11
Median 3Y
18.3
Median 5Y
15
Industry
12.7
vs History
11
vs Industry
15
Median 3Y
20.5
Median 5Y
16.1
Industry
16.3
vs History
33
vs Industry
21
Median 3Y
3.9
Median 5Y
3.9
Industry
1.9

Multiples Across Competitors

PM Competitors Multiples
Philip Morris International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Philip Morris International Inc
NYSE:PM
202.1B USD 5.4 20.6 16.2 17.4
US
Altria Group Inc
NYSE:MO
96.2B USD 4 9.4 9.9 10.2
UK
British American Tobacco PLC
LSE:BATS
66B GBP 2.5 -4.8 2.3 8.4
IN
ITC Ltd
NSE:ITC
5.9T INR 7.3 28.9 21.5 23.2
JP
Japan Tobacco Inc
TSE:2914
7.5T JPY 2.4 15.6 8.9 11.3
UK
Imperial Brands PLC
LSE:IMB
21.9B GBP 0.7 10.6 7.2 8.5
SE
Swedish Match AB
F:SWMC
15.2B EUR 8.3 27.4 21.4 21.4
KR
KT&G Corp
KRX:033780
13.4T KRW 2.3 14 8.7 10.5
CN
Smoore International Holdings Ltd
HKEX:6969
67.5B HKD 5.7 39 24 24
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
76.8T IDR 0.7 10.8 9 9
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
292.5B INR 5.3 34.1 32.4 38.6

See Also

Discover More
Back to Top