Philip Morris International Inc
NYSE:PM

Watchlist Manager
Philip Morris International Inc Logo
Philip Morris International Inc
NYSE:PM
Watchlist
Price: 129.99 USD -0.93% Market Closed
Market Cap: 202.1B USD
Have any thoughts about
Philip Morris International Inc?
Write Note

Income Statement

Earnings Waterfall
Philip Morris International Inc

Revenue
37.2B USD
Cost of Revenue
-13.4B USD
Gross Profit
23.9B USD
Operating Expenses
-9.9B USD
Operating Income
13.9B USD
Other Expenses
-4.1B USD
Net Income
9.8B USD

Income Statement
Philip Morris International Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
30 359
N/A
29 767
-2%
29 466
-1%
28 528
-3%
27 599
-3%
26 794
-3%
26 261
-2%
26 051
-1%
26 106
+0%
26 685
+2%
26 666
0%
26 934
+1%
27 425
+2%
28 748
+5%
29 580
+3%
30 389
+3%
30 420
+0%
29 625
-3%
29 480
0%
29 453
0%
29 591
+0%
29 805
+1%
30 207
+1%
29 159
-3%
28 963
-1%
28 694
-1%
29 126
+2%
30 069
+3%
30 745
+2%
31 405
+2%
31 566
+1%
31 804
+1%
31 714
0%
31 762
+0%
32 115
+1%
33 250
+4%
34 359
+3%
35 254
+3%
35 948
+2%
36 449
+1%
37 219
+2%
Gross Profit
Cost of Revenue
(10 406)
(10 436)
(10 291)
(9 973)
(9 622)
(9 365)
(9 232)
(9 218)
(9 267)
(9 391)
(9 472)
(9 627)
(9 930)
(10 432)
(10 870)
(11 095)
(10 978)
(10 758)
(10 608)
(10 529)
(10 516)
(10 513)
(10 450)
(9 964)
(9 775)
(9 569)
(9 441)
(9 615)
(9 795)
(10 030)
(10 338)
(10 613)
(10 840)
(11 228)
(11 666)
(12 266)
(12 597)
(12 860)
(13 035)
(13 152)
(13 364)
Gross Profit
19 953
N/A
19 331
-3%
19 175
-1%
18 555
-3%
17 977
-3%
17 429
-3%
17 029
-2%
16 833
-1%
16 839
+0%
17 294
+3%
17 194
-1%
17 307
+1%
17 495
+1%
18 316
+5%
18 710
+2%
19 294
+3%
19 442
+1%
18 867
-3%
18 872
+0%
18 924
+0%
19 075
+1%
19 292
+1%
19 757
+2%
19 195
-3%
19 188
0%
19 125
0%
19 685
+3%
20 454
+4%
20 950
+2%
21 375
+2%
21 228
-1%
21 191
0%
20 874
-1%
20 534
-2%
20 449
0%
20 984
+3%
21 762
+4%
22 394
+3%
22 913
+2%
23 297
+2%
23 855
+2%
Operating Income
Operating Expenses
(6 776)
(7 094)
(7 041)
(6 892)
(6 691)
(6 738)
(6 804)
(6 747)
(6 735)
(6 391)
(6 348)
(6 477)
(6 554)
(6 735)
(7 119)
(7 347)
(7 427)
(7 490)
(7 418)
(7 353)
(7 850)
(7 906)
(8 487)
(7 931)
(7 491)
(7 308)
(7 165)
(7 528)
(7 769)
(8 184)
(8 189)
(8 224)
(8 319)
(7 910)
(8 227)
(8 448)
(8 923)
(9 554)
(9 246)
(9 636)
(9 929)
Selling, General & Administrative
(6 686)
(7 001)
(6 948)
(6 800)
(6 603)
(6 656)
(6 658)
(6 603)
(6 591)
(6 317)
(6 270)
(6 396)
(6 471)
(6 647)
(7 031)
(7 260)
(7 341)
(7 408)
(7 339)
(7 279)
(7 781)
(7 840)
(8 020)
(7 863)
(7 420)
(7 235)
(7 092)
(7 455)
(7 696)
(8 088)
(8 073)
(8 091)
(8 204)
(7 910)
(8 191)
(8 448)
(8 923)
(9 554)
(9 142)
(9 336)
(9 387)
Depreciation & Amortization
(89)
(93)
(93)
(92)
(88)
(82)
(78)
(76)
(76)
(74)
(78)
(81)
(83)
(88)
(88)
(87)
(86)
(82)
(79)
(74)
(69)
(66)
(65)
(68)
(71)
(73)
(73)
(73)
(73)
(96)
(116)
(133)
0
0
0
0
0
0
(104)
(300)
(542)
Other Operating Expenses
0
0
0
0
0
0
(68)
(68)
(68)
0
0
0
0
0
0
0
0
0
0
0
0
0
(402)
0
0
0
0
0
0
0
0
0
(115)
0
(36)
0
0
0
0
0
0
Operating Income
13 177
N/A
12 237
-7%
12 134
-1%
11 663
-4%
11 286
-3%
10 691
-5%
10 225
-4%
10 086
-1%
10 104
+0%
10 903
+8%
10 846
-1%
10 830
0%
10 941
+1%
11 581
+6%
11 591
+0%
11 947
+3%
12 015
+1%
11 377
-5%
11 454
+1%
11 571
+1%
11 225
-3%
11 386
+1%
11 270
-1%
11 264
0%
11 697
+4%
11 817
+1%
12 520
+6%
12 926
+3%
13 181
+2%
13 191
+0%
13 039
-1%
12 967
-1%
12 555
-3%
12 624
+1%
12 222
-3%
12 536
+3%
12 839
+2%
12 840
+0%
13 667
+6%
13 661
0%
13 926
+2%
Pre-Tax Income
Interest Income Expense
(1 041)
(1 052)
(1 059)
(1 064)
(1 044)
(1 008)
(980)
(944)
(917)
(891)
(863)
(853)
(856)
(914)
(922)
(877)
(799)
(665)
(590)
(572)
(559)
(570)
(547)
(559)
(590)
(618)
(656)
(655)
(646)
(628)
(615)
(580)
(564)
(588)
(664)
(835)
(958)
(1 061)
(1 130)
(1 162)
(1 090)
Non-Reccuring Items
(804)
(535)
(512)
(23)
(32)
(68)
0
0
0
0
0
0
0
0
0
0
0
0
(453)
(476)
(498)
(855)
0
(450)
(428)
(149)
(197)
(205)
(248)
(216)
(210)
(211)
(286)
(378)
(543)
(1 347)
(1 248)
(1 284)
(1 797)
(913)
(894)
Total Other Income
0
0
0
0
0
0
0
0
0
(88)
(108)
(124)
(144)
(78)
(64)
(54)
(41)
(41)
(56)
(70)
(83)
(89)
(91)
(93)
(96)
(97)
(102)
(107)
(111)
(115)
(91)
(69)
(49)
(24)
(42)
(43)
(44)
(45)
(38)
(46)
(53)
Pre-Tax Income
11 332
N/A
10 650
-6%
10 563
-1%
10 576
+0%
10 210
-3%
9 615
-6%
9 245
-4%
9 142
-1%
9 187
+0%
9 924
+8%
9 875
0%
9 853
0%
9 941
+1%
10 589
+7%
10 605
+0%
11 016
+4%
11 175
+1%
10 671
-5%
10 355
-3%
10 453
+1%
10 085
-4%
9 872
-2%
10 632
+8%
10 162
-4%
10 583
+4%
10 953
+3%
11 565
+6%
11 959
+3%
12 176
+2%
12 232
+0%
12 123
-1%
12 107
0%
11 656
-4%
11 634
0%
10 973
-6%
10 311
-6%
10 589
+3%
10 450
-1%
10 702
+2%
11 540
+8%
11 889
+3%
Net Income
Tax Provision
(3 339)
(3 097)
(3 106)
(3 097)
(2 927)
(2 688)
(2 533)
(2 506)
(2 522)
(2 768)
(2 679)
(2 652)
(2 700)
(2 707)
(2 725)
(2 680)
(2 559)
(2 414)
(2 279)
(2 246)
(2 190)
(2 293)
(2 465)
(2 382)
(2 387)
(2 377)
(2 478)
(2 596)
(2 691)
(2 671)
(2 593)
(2 541)
(2 428)
(2 244)
(2 053)
(2 019)
(2 428)
(2 339)
(2 587)
(2 761)
(2 465)
Income from Continuing Operations
7 993
7 553
7 457
7 479
7 283
6 927
6 712
6 636
6 665
7 156
7 196
7 201
7 241
7 882
7 880
8 336
8 616
8 257
8 076
8 207
7 895
7 579
8 167
7 780
8 196
8 576
9 087
9 363
9 485
9 561
9 530
9 566
9 228
9 390
8 920
8 292
8 161
8 111
8 115
8 779
9 424
Income to Minority Interest
(177)
(165)
(163)
(148)
(147)
(159)
(195)
(220)
(268)
(283)
(276)
(283)
(268)
(306)
(329)
(365)
(384)
(375)
(394)
(414)
(470)
(543)
(594)
(579)
(559)
(536)
(552)
(576)
(608)
(601)
(558)
(545)
(518)
(479)
(452)
(453)
(435)
(455)
(446)
(454)
(470)
Equity Earnings Affiliates
52
105
119
118
100
105
91
93
108
94
107
102
79
59
50
47
63
60
58
68
85
149
84
84
59
16
113
86
115
149
50
62
34
137
244
208
288
157
297
479
878
Net Income (Common)
7 831
N/A
7 459
-5%
7 381
-1%
7 420
+1%
7 209
-3%
6 849
-5%
6 586
-4%
6 488
-1%
6 486
0%
6 948
+7%
7 010
+1%
7 003
0%
7 036
+0%
6 021
-14%
5 987
-1%
6 404
+7%
6 680
+4%
7 895
+18%
7 692
-3%
7 813
+2%
7 462
-4%
7 168
-4%
7 638
+7%
7 266
-5%
7 677
+6%
8 036
+5%
8 626
+7%
8 850
+3%
8 967
+1%
9 083
+1%
8 997
-1%
9 057
+1%
8 720
-4%
9 024
+3%
8 688
-4%
8 025
-8%
7 991
0%
7 791
-3%
7 944
+2%
8 780
+11%
9 805
+12%
EPS (Diluted)
5.01
N/A
4.76
-5%
4.76
N/A
4.78
+0%
4.65
-3%
4.42
-5%
4.24
-4%
4.18
-1%
4.18
N/A
4.48
+7%
4.52
+1%
4.51
0%
4.53
+0%
3.87
-15%
3.85
-1%
4.11
+7%
4.29
+4%
5.07
+18%
4.94
-3%
5.02
+2%
4.79
-5%
4.61
-4%
4.92
+7%
4.68
-5%
4.94
+6%
5.16
+4%
5.54
+7%
5.68
+3%
5.75
+1%
5.83
+1%
5.78
-1%
5.82
+1%
5.61
-4%
5.81
+4%
5.6
-4%
5.17
-8%
5.15
0%
5.02
-3%
5.11
+2%
5.65
+11%
6.31
+12%

See Also

Discover More