P

Plymouth Industrial REIT Inc
NYSE:PLYM

Watchlist Manager
Plymouth Industrial REIT Inc
NYSE:PLYM
Watchlist
Price: 18.78 USD Market Closed
Market Cap: 861.6m USD
Have any thoughts about
Plymouth Industrial REIT Inc?
Write Note

Intrinsic Value

The intrinsic value of one PLYM stock under the Base Case scenario is 23.44 USD. Compared to the current market price of 18.78 USD, Plymouth Industrial REIT Inc is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PLYM Intrinsic Value
23.44 USD
Undervaluation 20%
Intrinsic Value
Price
P
Base Case Scenario

Valuation Backtest
Plymouth Industrial REIT Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PLYM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PLYM?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Plymouth Industrial REIT Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Plymouth Industrial REIT Inc

Provide an overview of the primary business activities
of Plymouth Industrial REIT Inc.

What unique competitive advantages
does Plymouth Industrial REIT Inc hold over its rivals?

What risks and challenges
does Plymouth Industrial REIT Inc face in the near future?

Has there been any significant insider trading activity
in Plymouth Industrial REIT Inc recently?

Summarize the latest earnings call
of Plymouth Industrial REIT Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Plymouth Industrial REIT Inc.

Provide P/S
for Plymouth Industrial REIT Inc.

Provide P/E
for Plymouth Industrial REIT Inc.

Provide P/OCF
for Plymouth Industrial REIT Inc.

Provide P/FCFE
for Plymouth Industrial REIT Inc.

Provide P/B
for Plymouth Industrial REIT Inc.

Provide EV/S
for Plymouth Industrial REIT Inc.

Provide EV/GP
for Plymouth Industrial REIT Inc.

Provide EV/EBITDA
for Plymouth Industrial REIT Inc.

Provide EV/EBIT
for Plymouth Industrial REIT Inc.

Provide EV/OCF
for Plymouth Industrial REIT Inc.

Provide EV/FCFF
for Plymouth Industrial REIT Inc.

Provide EV/IC
for Plymouth Industrial REIT Inc.

Show me price targets
for Plymouth Industrial REIT Inc made by professional analysts.

What are the Revenue projections
for Plymouth Industrial REIT Inc?

How accurate were the past Revenue estimates
for Plymouth Industrial REIT Inc?

What are the Net Income projections
for Plymouth Industrial REIT Inc?

How accurate were the past Net Income estimates
for Plymouth Industrial REIT Inc?

What are the EPS projections
for Plymouth Industrial REIT Inc?

How accurate were the past EPS estimates
for Plymouth Industrial REIT Inc?

What are the EBIT projections
for Plymouth Industrial REIT Inc?

How accurate were the past EBIT estimates
for Plymouth Industrial REIT Inc?

Compare the revenue forecasts
for Plymouth Industrial REIT Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Plymouth Industrial REIT Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Plymouth Industrial REIT Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Plymouth Industrial REIT Inc compared to its peers.

Compare the P/E ratios
of Plymouth Industrial REIT Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Plymouth Industrial REIT Inc with its peers.

Analyze the financial leverage
of Plymouth Industrial REIT Inc compared to its main competitors.

Show all profitability ratios
for Plymouth Industrial REIT Inc.

Provide ROE
for Plymouth Industrial REIT Inc.

Provide ROA
for Plymouth Industrial REIT Inc.

Provide ROIC
for Plymouth Industrial REIT Inc.

Provide ROCE
for Plymouth Industrial REIT Inc.

Provide Gross Margin
for Plymouth Industrial REIT Inc.

Provide Operating Margin
for Plymouth Industrial REIT Inc.

Provide Net Margin
for Plymouth Industrial REIT Inc.

Provide FCF Margin
for Plymouth Industrial REIT Inc.

Show all solvency ratios
for Plymouth Industrial REIT Inc.

Provide D/E Ratio
for Plymouth Industrial REIT Inc.

Provide D/A Ratio
for Plymouth Industrial REIT Inc.

Provide Interest Coverage Ratio
for Plymouth Industrial REIT Inc.

Provide Altman Z-Score Ratio
for Plymouth Industrial REIT Inc.

Provide Quick Ratio
for Plymouth Industrial REIT Inc.

Provide Current Ratio
for Plymouth Industrial REIT Inc.

Provide Cash Ratio
for Plymouth Industrial REIT Inc.

What is the historical Revenue growth
over the last 5 years for Plymouth Industrial REIT Inc?

What is the historical Net Income growth
over the last 5 years for Plymouth Industrial REIT Inc?

What is the current Free Cash Flow
of Plymouth Industrial REIT Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Plymouth Industrial REIT Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Plymouth Industrial REIT Inc

Current Assets 220.9m
Cash & Short-Term Investments 21.4m
Other Current Assets 199.5m
Non-Current Assets 1.3B
PP&E 1.1B
Intangibles 44.5m
Other Non-Current Assets 83.8m
Current Liabilities 83.4m
Accounts Payable 83.4m
Non-Current Liabilities 976.6m
Long-Term Debt 823.9m
Other Non-Current Liabilities 152.7m
Efficiency

Earnings Waterfall
Plymouth Industrial REIT Inc

Revenue
201.6m USD
Cost of Revenue
-62.7m USD
Gross Profit
138.9m USD
Operating Expenses
-102.7m USD
Operating Income
36.2m USD
Other Expenses
-35.3m USD
Net Income
846k USD

Free Cash Flow Analysis
Plymouth Industrial REIT Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PLYM Profitability Score
Profitability Due Diligence

Plymouth Industrial REIT Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
Positive Revenue Growth Forecast
43/100
Profitability
Score

Plymouth Industrial REIT Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

PLYM Solvency Score
Solvency Due Diligence

Plymouth Industrial REIT Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
27/100
Solvency
Score

Plymouth Industrial REIT Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PLYM Price Targets Summary
Plymouth Industrial REIT Inc

Wall Street analysts forecast PLYM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PLYM is 25.19 USD with a low forecast of 22.22 USD and a high forecast of 28.35 USD.

Lowest
Price Target
22.22 USD
18% Upside
Average
Price Target
25.19 USD
34% Upside
Highest
Price Target
28.35 USD
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PLYM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PLYM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

PLYM Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Plymouth Industrial REIT Inc

Country

United States of America

Industry

Real Estate

Market Cap

852.4m USD

Dividend Yield

5.03%

Description

Plymouth Industrial REIT, Inc. engages in the acquisition, ownership, and management of single and multi-tenant distribution centers, warehouses, and light industrial properties. The company is headquartered in Boston, Massachusetts and currently employs 39 full-time employees. The company went IPO on 2017-06-09. The firm is focused on the acquisition, ownership, management, redevelopment and development of single and multi-tenant industrial properties, including distribution centers, warehouses, light industrial and small bay industrial properties, located in primary and secondary markets, as well as select sub-markets in United States. The Company’s portfolio consists of approximately 128 industrial properties, which consists of 163 buildings located in 11 states with an aggregate of approximately 29.5 million rentable square feet. The firm owns substantially all of its assets and conducts substantially all of its business through Plymouth Industrial OP, LP (the Operating Partnership). Its properties are located in Atlanta, Boston, Chicago, Cincinnati, Cleveland, Columbus, Indianapolis, Jacksonville, Kansas City and others.

Contact

MASSACHUSETTS
Boston
20 Custom House Street - 11Th Floor
+16173403814.0
www.plymouthreit.com

IPO

2017-06-09

Employees

39

Officers

Co-Founder, Chairman & CEO
Mr. Jeffrey Earle Witherell
Independent Director
Mr. Philip S. Cottone
Executive VP & CFO
Mr. Anthony J. Saladino
Executive Vice President of Asset Management
Mr. James M. Connolly
Senior VP & Chief Accounting Officer
Mr. Lyndon J. Blakesley
Senior VP, General Counsel & Secretary
Ms. Anne Alger Hayward Esq.
Show More
Senior Vice President of Corporate Development
Mr. Scott L. Robinson
Senior VP & Head of Acquisitions
Mr. Benjamin P. Coues
Senior Vice President of Asset Management
Mr. Daniel Heffernan
Show Less

See Also

Discover More
What is the Intrinsic Value of one PLYM stock?

The intrinsic value of one PLYM stock under the Base Case scenario is 23.44 USD.

Is PLYM stock undervalued or overvalued?

Compared to the current market price of 18.78 USD, Plymouth Industrial REIT Inc is Undervalued by 20%.

Back to Top