Planet Fitness Inc
NYSE:PLNT

Watchlist Manager
Planet Fitness Inc Logo
Planet Fitness Inc
NYSE:PLNT
Watchlist
Price: 95.76 USD -1.11% Market Closed
Market Cap: 8.2B USD
Have any thoughts about
Planet Fitness Inc?
Write Note

Income Statement

Earnings Waterfall
Planet Fitness Inc

Revenue
1.1B USD
Cost of Revenue
-533m USD
Gross Profit
593.2m USD
Operating Expenses
-287.4m USD
Operating Income
305.8m USD
Other Expenses
-145.5m USD
Net Income
160.3m USD

Income Statement
Planet Fitness Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
280
N/A
299
+7%
315
+5%
321
+2%
331
+3%
337
+2%
349
+4%
368
+5%
378
+3%
386
+2%
402
+4%
412
+3%
430
+4%
460
+7%
493
+7%
533
+8%
573
+8%
601
+5%
642
+7%
672
+5%
689
+3%
667
-3%
526
-21%
464
-12%
407
-12%
391
-4%
488
+25%
537
+10%
587
+9%
662
+13%
749
+13%
839
+12%
937
+12%
972
+4%
1 034
+6%
1 068
+3%
1 071
+0%
1 097
+2%
1 112
+1%
1 126
+1%
Gross Profit
Cost of Revenue
(150)
(161)
(169)
(170)
(171)
(169)
(173)
(181)
(182)
(180)
(183)
(183)
(190)
(209)
(229)
(254)
(280)
(292)
(313)
(327)
(331)
(327)
(274)
(249)
(220)
(203)
(230)
(243)
(271)
(309)
(356)
(409)
(463)
(481)
(509)
(520)
(514)
(525)
(531)
(533)
Gross Profit
130
N/A
139
+7%
146
+5%
151
+3%
160
+6%
168
+5%
177
+5%
187
+6%
196
+5%
206
+5%
219
+7%
229
+5%
240
+5%
251
+5%
265
+5%
278
+5%
293
+5%
308
+5%
328
+6%
344
+5%
358
+4%
341
-5%
252
-26%
215
-15%
187
-13%
188
+1%
258
+38%
294
+14%
316
+8%
353
+12%
393
+11%
430
+9%
474
+10%
492
+4%
525
+7%
547
+4%
558
+2%
573
+3%
581
+1%
593
+2%
Operating Income
Operating Expenses
(67)
(76)
(80)
(89)
(87)
(85)
(84)
(79)
(80)
(83)
(86)
(88)
(93)
(97)
(100)
(104)
(108)
(110)
(113)
(120)
(123)
(126)
(126)
(126)
(127)
(135)
(143)
(150)
(175)
(192)
(216)
(236)
(245)
(258)
(270)
(282)
(285)
(286)
(284)
(287)
Selling, General & Administrative
(35)
(43)
(47)
(56)
(56)
(53)
(53)
(48)
(58)
(52)
(54)
(56)
(70)
(64)
(67)
(70)
(85)
(73)
(75)
(78)
(79)
(78)
(75)
(72)
(69)
(74)
(80)
(85)
(95)
(103)
(109)
(113)
(115)
(112)
(116)
(122)
(125)
(126)
(125)
(125)
Depreciation & Amortization
(32)
(34)
(34)
(33)
(32)
(32)
(31)
(31)
(23)
(32)
(32)
(32)
(22)
(32)
(33)
(34)
(23)
(37)
(39)
(42)
(44)
(47)
(50)
(51)
(54)
(57)
(59)
(61)
(63)
(73)
(90)
(107)
(124)
(134)
(139)
(144)
(149)
(153)
(156)
(159)
Other Operating Expenses
0
0
0
0
0
1
0
1
1
1
1
1
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
0
(1)
(4)
(4)
(4)
(4)
(18)
(16)
(17)
(16)
(6)
(12)
(15)
(15)
(10)
(7)
(3)
(3)
Operating Income
63
N/A
62
-1%
66
+6%
63
-6%
72
+15%
83
+16%
93
+11%
108
+17%
116
+7%
123
+6%
134
+9%
142
+6%
148
+4%
154
+4%
164
+7%
174
+6%
184
+6%
198
+8%
215
+8%
224
+4%
235
+5%
214
-9%
126
-41%
89
-29%
60
-33%
53
-12%
115
+119%
144
+25%
141
-2%
162
+15%
177
+9%
194
+10%
229
+18%
234
+2%
256
+9%
266
+4%
273
+3%
287
+5%
297
+4%
306
+3%
Pre-Tax Income
Interest Income Expense
(22)
(20)
(22)
(23)
(25)
(26)
(26)
(26)
(27)
(30)
(32)
(35)
(35)
(35)
(35)
(42)
(46)
(50)
(54)
(52)
(54)
(59)
(67)
(74)
(79)
(81)
(81)
(80)
(80)
(83)
(84)
(85)
(84)
(79)
(75)
(72)
(69)
(67)
(69)
(72)
Non-Reccuring Items
(1)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(2)
0
0
0
0
2
3
3
3
1
1
1
1
0
0
0
(0)
0
0
0
Total Other Income
(1)
(2)
(1)
(3)
(0)
1
1
2
1
2
1
2
317
317
317
317
(6)
(10)
(11)
(11)
(6)
(4)
(2)
(2)
5
6
6
7
(11)
(7)
(7)
(3)
15
11
11
7
4
4
5
4
Pre-Tax Income
39
N/A
41
+6%
43
+6%
37
-15%
47
+28%
58
+23%
68
+16%
85
+26%
90
+5%
95
+6%
102
+7%
108
+6%
429
+298%
435
+1%
446
+3%
448
+1%
132
-71%
138
+5%
150
+8%
162
+8%
173
+7%
152
-12%
58
-62%
13
-77%
(15)
N/A
(20)
-40%
43
N/A
72
+69%
52
-28%
73
+40%
86
+19%
107
+25%
161
+50%
166
+3%
192
+16%
201
+5%
208
+3%
223
+8%
233
+4%
238
+2%
Net Income
Tax Provision
(1)
(1)
(1)
(2)
(9)
(12)
(15)
(19)
(19)
(23)
(29)
(31)
(39)
(39)
(38)
(38)
(29)
(27)
(29)
(32)
(38)
(37)
(15)
(4)
(1)
1
(15)
(23)
(6)
(14)
(18)
(27)
(51)
(49)
(56)
(54)
(59)
(63)
(66)
(69)
Income from Continuing Operations
37
40
42
35
38
46
52
67
71
73
73
77
390
396
408
410
103
111
121
130
135
114
42
9
(15)
(19)
28
50
46
59
69
81
111
117
137
147
149
160
166
168
Income to Minority Interest
(1)
(0)
(0)
(5)
(20)
(33)
(46)
(53)
(50)
(46)
(37)
(30)
(23)
(17)
(16)
(15)
(15)
(16)
(16)
(17)
(18)
(15)
(8)
(3)
0
1
(2)
(4)
(3)
(5)
(6)
(9)
(11)
(11)
(12)
(10)
(9)
(7)
(5)
(3)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(5)
Net Income (Common)
37
N/A
39
+6%
42
+7%
30
-29%
19
-38%
14
-27%
6
-55%
13
+120%
22
+60%
27
+25%
35
+31%
47
+34%
33
-30%
44
+33%
58
+31%
60
+4%
88
+47%
96
+9%
105
+9%
113
+8%
118
+4%
99
-16%
35
-65%
6
-83%
(15)
N/A
(18)
-20%
25
N/A
46
+81%
43
-6%
54
+25%
62
+15%
71
+15%
99
+39%
106
+6%
124
+18%
137
+10%
138
+1%
150
+8%
157
+5%
160
+2%
EPS (Diluted)
0.37
N/A
0.4
+8%
0.43
+7%
0.31
-28%
0.19
-39%
0.36
+89%
0.16
-56%
0.31
+94%
0.5
+61%
0.41
-18%
0.44
+7%
0.54
+23%
0.41
-24%
0.5
+22%
0.65
+30%
0.67
+3%
1
+49%
1.13
+13%
1.22
+8%
1.33
+9%
1.41
+6%
1.24
-12%
0.42
-66%
0.07
-83%
-0.19
N/A
-0.22
-16%
0.31
N/A
0.56
+81%
0.51
-9%
0.64
+25%
0.73
+14%
0.84
+15%
1.18
+40%
1.25
+6%
1.47
+18%
1.61
+10%
1.62
+1%
1.71
+6%
1.82
+6%
1.89
+4%

See Also

Discover More