
Prologis Inc
NYSE:PLD

Intrinsic Value
The intrinsic value of one
PLD
stock under the Base Case scenario is
98.36
USD.
Compared to the current market price of 101.59 USD,
Prologis Inc
is
Overvalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Prologis Inc
Fundamental Analysis

Prologis is heavily reliant on continuous demand from e-commerce and global trade, making it vulnerable to sudden economic slowdowns and trade disruptions. Any weakened tenant demand could lead to lower occupancy rates and rent growth.
Prologis’ global footprint and extensive portfolio of modern logistics facilities position it as a top choice for major e-commerce and supply chain operators, allowing it to command higher rents in key logistics hubs.

Revenue & Expenses Breakdown
Prologis Inc
Balance Sheet Decomposition
Prologis Inc
Current Assets | 1.3B |
Cash & Short-Term Investments | 1.3B |
Non-Current Assets | 94B |
Long-Term Investments | 10.1B |
PP&E | 78.5B |
Other Non-Current Assets | 5.4B |
Free Cash Flow Analysis
Prologis Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Prologis Inc
Revenue
|
8.2B
USD
|
Cost of Revenue
|
-2.1B
USD
|
Gross Profit
|
6.1B
USD
|
Operating Expenses
|
-3B
USD
|
Operating Income
|
3.1B
USD
|
Other Expenses
|
627.7m
USD
|
Net Income
|
3.7B
USD
|
PLD Profitability Score
Profitability Due Diligence
Prologis Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Prologis Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
PLD Solvency Score
Solvency Due Diligence
Prologis Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Prologis Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PLD Price Targets Summary
Prologis Inc
According to Wall Street analysts, the average 1-year price target for
PLD
is 132.44 USD
with a low forecast of 106.05 USD and a high forecast of 157.5 USD.
Dividends
Current shareholder yield for PLD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PLD
stock under the Base Case scenario is
98.36
USD.
Compared to the current market price of 101.59 USD,
Prologis Inc
is
Overvalued by 3%.