Prologis Inc
NYSE:PLD

Watchlist Manager
Prologis Inc Logo
Prologis Inc
NYSE:PLD
Watchlist
Price: 102.24 USD -1.08% Market Closed
Market Cap: 94.8B USD

Relative Value

The Relative Value of one PLD stock under the Base Case scenario is 144.22 USD. Compared to the current market price of 102.24 USD, Prologis Inc is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLD Relative Value
Base Case
144.22 USD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
10
Median 3Y
14.5
Median 5Y
15.8
Industry
3.6
Forward
11.1
vs History
87
vs Industry
19
Median 3Y
33
Median 5Y
35.6
Industry
16.4
Forward
39.6
vs History
90
vs Industry
15
Median 3Y
22.5
Median 5Y
23.2
Industry
10.8
vs History
30
vs Industry
6
Median 3Y
59.6
Median 5Y
59.5
Industry
12.6
vs History
92
vs Industry
16
Median 3Y
2.1
Median 5Y
2.1
Industry
0.8
vs History
95
vs Industry
12
Median 3Y
17.9
Median 5Y
19.4
Industry
6.4
Forward
14.8
vs History
95
vs Industry
18
Median 3Y
23.9
Median 5Y
26.3
Industry
11.8
vs History
95
vs Industry
20
Median 3Y
26
Median 5Y
29.1
Industry
15.7
Forward
19.2
vs History
95
vs Industry
11
Median 3Y
48
Median 5Y
57.5
Industry
18.9
Forward
36.9
vs History
82
vs Industry
19
Median 3Y
28.5
Median 5Y
29.2
Industry
18.3
vs History
vs Industry
Median 3Y
-58.3
Median 5Y
-76
Industry
20
vs History
87
vs Industry
12
Median 3Y
1.6
Median 5Y
1.6
Industry
0.7

Multiples Across Competitors

PLD Competitors Multiples
Prologis Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Prologis Inc
NYSE:PLD
94.8B USD 11.3 25.4 21.7 38.9
AU
Goodman Group
ASX:GMG
54.9B AUD 24.4 59.7 129.2 129.2
US
Lineage Inc
NASDAQ:LINE
12.7B USD 2.4 -19.2 15.3 53.9
UK
SEGRO PLC
LSE:SGRO
9.4B GBP 13.9 15.8 29.1 29.9
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.7B 0 0 0 0
US
Eastgroup Properties Inc
NYSE:EGP
8.5B USD 12.9 37.3 21.4 37.5
US
Rexford Industrial Realty Inc
NYSE:REXR
7.8B USD 8 28.7 16.3 28.1
US
First Industrial Realty Trust Inc
NYSE:FR
6.3B USD 9.2 23.5 19.5 30.6
US
STAG Industrial Inc
NYSE:STAG
6.1B USD 8 32.4 16.2 34
SG
Mapletree Industrial Trust
SGX:ME8U
5.8B 0 0 0 0
SG
Mapletree Logistics Trust
SGX:M44U
5.7B 0 0 0 0
P/E Multiple
Earnings Growth PEG
US
Prologis Inc
NYSE:PLD
Average P/E: 31.8
25.4
-6%
N/A
AU
Goodman Group
ASX:GMG
59.7
N/A N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -19.2 N/A N/A
UK
SEGRO PLC
LSE:SGRO
15.8
-2%
N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
-1%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
37.3
10%
3.7
US
Rexford Industrial Realty Inc
NYSE:REXR
28.7
15%
1.9
US
First Industrial Realty Trust Inc
NYSE:FR
23.5
-2%
N/A
US
STAG Industrial Inc
NYSE:STAG
32.4
15%
2.2
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
54%
N/A
SG
Mapletree Logistics Trust
SGX:M44U
Not Available
30%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Prologis Inc
NYSE:PLD
Average EV/EBITDA: 33.6
21.7
9%
2.4
AU
Goodman Group
ASX:GMG
129.2
81%
1.6
US
Lineage Inc
NASDAQ:LINE
15.3
6%
2.6
UK
SEGRO PLC
LSE:SGRO
29.1
15%
1.9
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
4%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
21.4
12%
1.8
US
Rexford Industrial Realty Inc
NYSE:REXR
16.3
12%
1.4
US
First Industrial Realty Trust Inc
NYSE:FR
19.5
11%
1.8
US
STAG Industrial Inc
NYSE:STAG
16.2
10%
1.6
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
4%
N/A
SG
Mapletree Logistics Trust
SGX:M44U
Not Available
9%
N/A