Prologis Inc
NYSE:PLD

Watchlist Manager
Prologis Inc Logo
Prologis Inc
NYSE:PLD
Watchlist
Price: 115.8 USD 1.61% Market Closed
Market Cap: 107.3B USD
Have any thoughts about
Prologis Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one PLD stock under the Base Case scenario is 147.11 USD. Compared to the current market price of 115.8 USD, Prologis Inc is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLD Relative Value
Base Case
147.11 USD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

13.6
P/S
P/S
Price to Sales
13.6
vs History
88
vs Industry
8
Median 3Y
15.5
Median 5Y
16.6
Industry
3.7
Forward
14
More Details
34.8
P/E
P/E
Price to Earnings
34.8
vs History
65
vs Industry
11
Median 3Y
35.1
Median 5Y
36.8
Industry
16.6
Forward
30.2
More Details
20.7
P/OCF
P/OCF
Price to OCF
20.7
vs History
87
vs Industry
14
Median 3Y
23.9
Median 5Y
24.1
Industry
11.2
More Details
55.1
P/FCFE
P/FCFE
Price to FCFE
55.1
vs History
44
vs Industry
6
Median 3Y
53
Median 5Y
53
Industry
13.3
More Details
2
P/B
P/B
Price to Book Value
2
vs History
84
vs Industry
14
Median 3Y
2.2
Median 5Y
2.2
Industry
0.9
More Details
17.6
EV/S
EV/S
Enterprise Value to Sales
17.6
vs History
85
vs Industry
9
Median 3Y
19
Median 5Y
20.2
Industry
6.7
Forward
18.1
More Details
23.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
23.6
vs History
85
vs Industry
14
Median 3Y
25.7
Median 5Y
27.5
Industry
12
More Details
25.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
25.8
vs History
85
vs Industry
15
Median 3Y
28
Median 5Y
30.4
Industry
16
Forward
22.4
More Details
49.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
49.1
vs History
76
vs Industry
9
Median 3Y
54.5
Median 5Y
60.9
Industry
19.2
Forward
39.3
More Details
26.7
EV/OCF
EV/OCF
Enterprise Value to OCF
26.7
vs History
84
vs Industry
21
Median 3Y
29.6
Median 5Y
29.6
Industry
18.6
More Details
438.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
438.6
vs History
9
vs Industry
Median 3Y
-53.5
Median 5Y
-62.1
Industry
20
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
79
vs Industry
11
Median 3Y
1.6
Median 5Y
1.6
Industry
0.7
More Details

Multiples Across Competitors

PLD Competitors Multiples
Prologis Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Prologis Inc
NYSE:PLD
107.2B USD 13.6 34.8 25.8 49.1
AU
Goodman Group
ASX:GMG
70.7B AUD 35.7 -715.3 133.8 133.8
US
Lineage Inc
NASDAQ:LINE
14.6B USD 1.6 -20.6 9.4 26.1
UK
SEGRO PLC
LSE:SGRO
10.4B GBP 14.2 -1 044.8 26.9 27.3
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.3B 0 0 0 0
US
Rexford Industrial Realty Inc
NYSE:REXR
9.2B USD 10.2 34.8 20.2 35.7
US
Eastgroup Properties Inc
NYSE:EGP
8.5B USD 13.5 36.4 22.9 40
US
First Industrial Realty Trust Inc
NYSE:FR
7.1B USD 10.9 23.1 22.1 35.1
US
STAG Industrial Inc
NYSE:STAG
6.6B USD 8.8 37 17.3 36.7
US
Americold Realty Trust
NYSE:COLD
6.6B USD 2.4 -23 16.8 42.9
SG
Mapletree Industrial Trust
SGX:ME8U
6.4B 0 0 0 0
P/E Multiple
Earnings Growth
US
Prologis Inc
NYSE:PLD
Average P/E: 33.2
34.8
-7%
AU
Goodman Group
ASX:GMG
Negative Multiple: -715.3 N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -20.6 N/A
UK
SEGRO PLC
LSE:SGRO
Negative Multiple: -1 044.8 N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
343%
US
Rexford Industrial Realty Inc
NYSE:REXR
34.8
48%
US
Eastgroup Properties Inc
NYSE:EGP
36.4
35%
US
First Industrial Realty Trust Inc
NYSE:FR
23.1
-14%
US
STAG Industrial Inc
NYSE:STAG
37
4%
US
Americold Realty Trust
NYSE:COLD
Negative Multiple: -23 N/A
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
268%

See Also

Summary
PLD intrinsic value, competitors valuation, and company profile.
DCF Valuation
PLD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PLD stock valuation using valuation multiples.
Wall Street Estimates
PLD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PLD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 201,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.