Polaris Inc
NYSE:PII
Balance Sheet
Balance Sheet Decomposition
Polaris Inc
Polaris Inc
Balance Sheet
Polaris Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
81
|
83
|
139
|
20
|
20
|
63
|
27
|
140
|
394
|
325
|
417
|
92
|
138
|
155
|
127
|
138
|
161
|
157
|
635
|
509
|
325
|
368
|
288
|
138
|
|
| Cash Equivalents |
81
|
83
|
139
|
20
|
20
|
63
|
27
|
140
|
394
|
325
|
417
|
92
|
138
|
155
|
127
|
138
|
161
|
157
|
635
|
509
|
325
|
368
|
288
|
138
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
51
|
51
|
71
|
78
|
64
|
83
|
103
|
90
|
89
|
140
|
136
|
198
|
208
|
197
|
226
|
230
|
234
|
223
|
261
|
245
|
363
|
315
|
207
|
240
|
|
| Accounts Receivables |
51
|
51
|
71
|
78
|
64
|
83
|
99
|
90
|
89
|
115
|
120
|
186
|
205
|
151
|
175
|
200
|
197
|
190
|
257
|
241
|
343
|
306
|
192
|
238
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
25
|
16
|
12
|
3
|
46
|
51
|
30
|
37
|
33
|
4
|
4
|
20
|
9
|
15
|
2
|
|
| Inventory |
156
|
167
|
174
|
202
|
231
|
218
|
222
|
179
|
236
|
298
|
345
|
418
|
566
|
710
|
747
|
784
|
970
|
1 121
|
1 178
|
1 645
|
1 896
|
1 811
|
1 742
|
1 412
|
|
| Other Current Assets |
56
|
87
|
82
|
74
|
79
|
83
|
91
|
82
|
89
|
111
|
120
|
157
|
186
|
91
|
92
|
101
|
121
|
126
|
134
|
161
|
184
|
198
|
396
|
417
|
|
| Total Current Assets |
344
|
388
|
466
|
374
|
393
|
448
|
444
|
492
|
808
|
875
|
1 018
|
866
|
1 097
|
1 153
|
1 191
|
1 254
|
1 486
|
1 627
|
2 208
|
2 559
|
2 768
|
2 692
|
2 632
|
2 207
|
|
| PP&E Net |
170
|
172
|
201
|
222
|
204
|
204
|
216
|
194
|
184
|
214
|
253
|
455
|
555
|
651
|
728
|
747
|
843
|
1 010
|
1 014
|
1 141
|
1 129
|
1 345
|
1 314
|
1 152
|
|
| PP&E Gross |
170
|
172
|
201
|
222
|
204
|
204
|
216
|
194
|
184
|
214
|
253
|
455
|
555
|
0
|
728
|
747
|
843
|
1 010
|
1 014
|
1 141
|
1 129
|
1 345
|
1 314
|
0
|
|
| Accumulated Depreciation |
218
|
225
|
264
|
292
|
323
|
365
|
381
|
378
|
423
|
434
|
438
|
475
|
544
|
0
|
739
|
801
|
864
|
994
|
1 128
|
1 229
|
1 166
|
1 184
|
1 284
|
0
|
|
| Intangible Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
33
|
51
|
103
|
101
|
105
|
371
|
347
|
871
|
830
|
686
|
646
|
524
|
512
|
543
|
800
|
|
| Goodwill |
24
|
24
|
25
|
25
|
25
|
26
|
25
|
26
|
28
|
45
|
56
|
127
|
123
|
131
|
422
|
433
|
647
|
660
|
397
|
391
|
386
|
394
|
394
|
0
|
|
| Long-Term Investments |
65
|
80
|
101
|
147
|
155
|
86
|
67
|
52
|
38
|
47
|
70
|
85
|
89
|
99
|
94
|
89
|
92
|
111
|
59
|
72
|
93
|
141
|
137
|
132
|
|
| Other Long-Term Assets |
5
|
8
|
0
|
2
|
2
|
6
|
0
|
0
|
0
|
14
|
40
|
50
|
110
|
247
|
294
|
220
|
186
|
193
|
268
|
238
|
317
|
432
|
506
|
604
|
|
| Other Assets |
24
|
24
|
25
|
25
|
25
|
26
|
25
|
26
|
28
|
45
|
56
|
127
|
123
|
131
|
422
|
433
|
647
|
660
|
397
|
391
|
386
|
394
|
394
|
0
|
|
| Total Assets |
609
N/A
|
671
+10%
|
793
+18%
|
771
-3%
|
779
+1%
|
770
-1%
|
751
-2%
|
764
+2%
|
1 062
+39%
|
1 228
+16%
|
1 489
+21%
|
1 686
+13%
|
2 075
+23%
|
2 386
+15%
|
3 100
+30%
|
3 090
0%
|
4 125
+34%
|
4 431
+7%
|
4 633
+5%
|
5 048
+9%
|
5 218
+3%
|
5 516
+6%
|
5 525
+0%
|
4 894
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
89
|
63
|
96
|
97
|
101
|
90
|
116
|
76
|
113
|
147
|
169
|
238
|
344
|
300
|
274
|
317
|
346
|
450
|
782
|
797
|
848
|
713
|
563
|
763
|
|
| Accrued Liabilities |
205
|
235
|
253
|
264
|
252
|
291
|
284
|
259
|
368
|
434
|
445
|
496
|
486
|
513
|
678
|
753
|
777
|
896
|
943
|
862
|
921
|
1 153
|
1 289
|
1 355
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
5
|
4
|
48
|
67
|
167
|
142
|
553
|
554
|
54
|
434
|
35
|
|
| Other Current Liabilities |
20
|
32
|
56
|
15
|
8
|
7
|
5
|
9
|
3
|
3
|
14
|
11
|
19
|
10
|
4
|
12
|
7
|
15
|
22
|
17
|
7
|
14
|
8
|
91
|
|
| Total Current Liabilities |
314
|
331
|
405
|
376
|
361
|
388
|
405
|
343
|
584
|
586
|
631
|
748
|
851
|
827
|
960
|
1 130
|
1 197
|
1 528
|
1 889
|
2 230
|
2 329
|
1 934
|
2 293
|
2 243
|
|
| Long-Term Debt |
18
|
18
|
18
|
18
|
250
|
200
|
200
|
200
|
100
|
105
|
104
|
284
|
224
|
456
|
1 138
|
865
|
1 896
|
1 527
|
1 309
|
1 247
|
1 504
|
1 854
|
1 638
|
1 505
|
|
| Deferred Income Tax |
0
|
4
|
8
|
0
|
0
|
0
|
4
|
11
|
1
|
0
|
2
|
25
|
18
|
14
|
9
|
10
|
7
|
4
|
4
|
6
|
5
|
3
|
6
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
4
|
5
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
9
|
5
|
5
|
6
|
37
|
61
|
92
|
121
|
107
|
126
|
152
|
158
|
264
|
286
|
339
|
279
|
305
|
294
|
313
|
|
| Total Liabilities |
332
N/A
|
352
+6%
|
431
+23%
|
394
-9%
|
611
+55%
|
597
-2%
|
614
+3%
|
559
-9%
|
691
+24%
|
728
+5%
|
798
+10%
|
1 150
+44%
|
1 214
+6%
|
1 404
+16%
|
2 233
+59%
|
2 158
-3%
|
3 258
+51%
|
3 323
+2%
|
3 488
+5%
|
3 824
+10%
|
4 119
+8%
|
4 098
-1%
|
4 235
+3%
|
4 065
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Retained Earnings |
289
|
330
|
366
|
379
|
152
|
147
|
141
|
191
|
285
|
322
|
409
|
156
|
402
|
447
|
300
|
243
|
121
|
287
|
218
|
157
|
34
|
244
|
149
|
0
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
79
|
166
|
269
|
361
|
486
|
596
|
650
|
734
|
808
|
893
|
984
|
1 144
|
1 152
|
1 232
|
1 266
|
0
|
|
| Other Equity |
13
|
11
|
5
|
2
|
15
|
26
|
4
|
3
|
6
|
12
|
12
|
19
|
27
|
63
|
84
|
46
|
63
|
73
|
58
|
77
|
88
|
58
|
126
|
828
|
|
| Total Equity |
277
N/A
|
319
+15%
|
362
+13%
|
377
+4%
|
167
-56%
|
173
+3%
|
137
-21%
|
205
+49%
|
371
+81%
|
500
+35%
|
691
+38%
|
536
-22%
|
861
+61%
|
982
+14%
|
867
-12%
|
932
+7%
|
867
-7%
|
1 108
+28%
|
1 145
+3%
|
1 224
+7%
|
1 099
-10%
|
1 418
+29%
|
1 290
-9%
|
828
-36%
|
|
| Total Liabilities & Equity |
609
N/A
|
671
+10%
|
793
+18%
|
771
-3%
|
779
+1%
|
770
-1%
|
751
-2%
|
764
+2%
|
1 062
+39%
|
1 228
+16%
|
1 489
+21%
|
1 686
+13%
|
2 075
+23%
|
2 386
+15%
|
3 100
+30%
|
3 090
0%
|
4 125
+34%
|
4 431
+7%
|
4 633
+5%
|
5 048
+9%
|
5 218
+3%
|
5 516
+6%
|
5 525
+0%
|
4 894
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
89
|
87
|
86
|
83
|
71
|
68
|
65
|
65
|
69
|
68
|
69
|
66
|
66
|
65
|
63
|
63
|
61
|
61
|
62
|
60
|
57
|
57
|
56
|
56
|
|