Parker-Hannifin Corp
NYSE:PH

Watchlist Manager
Parker-Hannifin Corp Logo
Parker-Hannifin Corp
NYSE:PH
Watchlist
Price: 597.99 USD 0.2%
Market Cap: 77B USD

Relative Value

The Relative Value of one PH stock under the Base Case scenario is 566.15 USD. Compared to the current market price of 597.99 USD, Parker-Hannifin Corp is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PH Relative Value
Base Case
566.15 USD
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
18
Median 3Y
2.7
Median 5Y
2.5
Industry
1.5
Forward
3.7
vs History
46
vs Industry
28
Median 3Y
25.3
Median 5Y
24.1
Industry
19.5
Forward
21.6
vs History
17
vs Industry
26
Median 3Y
17.6
Median 5Y
15.5
Industry
14
vs History
15
vs Industry
4
Median 3Y
53
Median 5Y
36.3
Industry
19.5
vs History
19
vs Industry
8
Median 3Y
5.1
Median 5Y
4.5
Industry
1.7
vs History
12
vs Industry
15
Median 3Y
3.2
Median 5Y
2.9
Industry
1.6
Forward
4.1
vs History
19
vs Industry
22
Median 3Y
9.8
Median 5Y
9.8
Industry
5.7
vs History
12
vs Industry
26
Median 3Y
14.5
Median 5Y
14
Industry
11.7
Forward
15.5
vs History
14
vs Industry
26
Median 3Y
17.9
Median 5Y
17.5
Industry
15.3
Forward
17.4
vs History
19
vs Industry
24
Median 3Y
20.3
Median 5Y
18.8
Industry
14
vs History
20
vs Industry
21
Median 3Y
23.3
Median 5Y
20.8
Industry
17.2
vs History
11
vs Industry
15
Median 3Y
2.2
Median 5Y
2.2
Industry
1.3

Multiples Across Competitors

PH Competitors Multiples
Parker-Hannifin Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Parker-Hannifin Corp
NYSE:PH
76.7B USD 3.8 24.3 16.8 20.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
757.4B SEK 4.3 25.4 16.4 20.2
US
Illinois Tool Works Inc
NYSE:ITW
70.3B USD 4.4 20.1 16.4 17.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.2T JPY 1.9 36 17.8 26
US
Otis Worldwide Corp
NYSE:OTIS
36.6B USD 2.6 23.8 20.2 22.2
CH
Schindler Holding AG
SIX:SCHP
29.4B CHF 2.6 48.2 21.4 29.7
US
Ingersoll Rand Inc
NYSE:IR
30.3B USD 4.2 36.1 17.3 23
FI
Kone Oyj
OMXH:KNEBV
26.3B EUR 2.4 27.7 15.8 19.4
US
Xylem Inc
NYSE:XYL
28B USD 3.3 31.5 17.7 27
SE
Sandvik AB
STO:SAND
250.6B SEK 2 17 9.7 13.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Parker-Hannifin Corp
NYSE:PH
Average EV/EBITDA: 15 635.4
16.8
8%
2.1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
16.4
6%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
16.4
3%
5.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.8
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20.2
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
21.4
13%
1.6
US
Ingersoll Rand Inc
NYSE:IR
17.3
10%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
15.8
10%
1.6
US
Xylem Inc
NYSE:XYL
17.7
12%
1.5
SE
Sandvik AB
STO:SAND
9.7
6%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Parker-Hannifin Corp
NYSE:PH
Average EV/EBIT: 19 126.2
20.5
13%
1.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
20.2
8%
2.5
US
Illinois Tool Works Inc
NYSE:ITW
17.9
4%
4.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
22.2
8%
2.8
CH
Schindler Holding AG
SIX:SCHP
29.7
18%
1.6
US
Ingersoll Rand Inc
NYSE:IR
23
16%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
19.4
11%
1.8
US
Xylem Inc
NYSE:XYL
27
18%
1.5
SE
Sandvik AB
STO:SAND
13.3
9%
1.5