Procter & Gamble Co
NYSE:PG

Watchlist Manager
Procter & Gamble Co Logo
Procter & Gamble Co
NYSE:PG
Watchlist
Price: 166.025 USD -0.83% Market Closed
Market Cap: 391B USD

Relative Value

The Relative Value of one PG stock under the Base Case scenario is 128.901 USD. Compared to the current market price of 166.025 USD, Procter & Gamble Co is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PG Relative Value
Base Case
128.901 USD
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
9
Median 3Y
4.4
Median 5Y
4.2
Industry
1
Forward
4.4
vs History
23
vs Industry
19
Median 3Y
24.3
Median 5Y
23.9
Industry
17.1
Forward
23.1
vs History
20
vs Industry
17
Median 3Y
19.9
Median 5Y
19.1
Industry
11.7
vs History
34
vs Industry
14
Median 3Y
21.8
Median 5Y
21.4
Industry
17.6
vs History
15
vs Industry
5
Median 3Y
7.6
Median 5Y
7.1
Industry
1.5
vs History
6
vs Industry
9
Median 3Y
4.5
Median 5Y
4.4
Industry
1.1
Forward
4.6
vs History
19
vs Industry
14
Median 3Y
9.2
Median 5Y
8.8
Industry
3.8
vs History
17
vs Industry
17
Median 3Y
17.1
Median 5Y
16.5
Industry
10.5
Forward
16.3
vs History
19
vs Industry
18
Median 3Y
19.6
Median 5Y
19.1
Industry
13.1
Forward
18.5
vs History
20
vs Industry
16
Median 3Y
20.7
Median 5Y
19.9
Industry
12.1
vs History
20
vs Industry
17
Median 3Y
25.2
Median 5Y
23.9
Industry
15.2
vs History
6
vs Industry
12
Median 3Y
3.7
Median 5Y
3.5
Industry
1.2

Multiples Across Competitors

PG Competitors Multiples
Procter & Gamble Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Procter & Gamble Co
NYSE:PG
389.2B USD 4.6 25.6 17.4 20
US
Colgate-Palmolive Co
NYSE:CL
70.7B USD 3.5 24.6 15.7 17.9
UK
Reckitt Benckiser Group PLC
LSE:RKT
37.2B GBP 2.6 24.1 9.9 13.9
US
Kimberly-Clark Corp
NYSE:KMB
43.5B USD 2.2 16.7 10.9 13
DE
Henkel AG & Co KGaA
XETRA:HEN3
35.6B EUR 1.7 27 10.3 14.1
US
Church & Dwight Co Inc
NYSE:CHD
25.8B USD 4.3 47 20.1 24.3
US
Clorox Co
NYSE:CLX
19.7B USD 2.6 55.2 15.5 18.5
SE
Essity AB (publ)
STO:ESSITY B
198.8B SEK 1.6 9.5 9 11.9
JP
Unicharm Corp
TSE:8113
2.1T JPY 2.2 25.3 9.9 13.2
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5.8B USD 1.6 15.8 10.6 13
MX
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
95.7B MXN 1.8 12.2 6.6 7.6