Procter & Gamble Co
NYSE:PG

Watchlist Manager
Procter & Gamble Co Logo
Procter & Gamble Co
NYSE:PG
Watchlist
Price: 168.06 USD -0.67% Market Closed
Market Cap: 395.8B USD
Have any thoughts about
Procter & Gamble Co?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

83.9B
-0.2%
Revenue
Growth Rates:
1 Year
+1%
3 Years
+9%
5 Years
+22%
7 Years
+29%
10 Years
+15%
20.3B
+0.2%
Operating Income
Growth Rates:
1 Year
+7%
3 Years
+15%
5 Years
+32%
7 Years
+47%
10 Years
+50%
14B
-4%
Net Income
Growth Rates:
1 Year
-6%
3 Years
+1%
5 Years
+248%
7 Years
-8%
10 Years
+36%

Earnings Waterfall
Procter & Gamble Co

Revenue
83.9B USD
Cost of Revenue
-40.5B USD
Gross Profit
43.4B USD
Operating Expenses
-23B USD
Operating Income
20.3B USD
Other Expenses
-6.3B USD
Net Income
14B USD

Income Statement
Procter & Gamble Co

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
72 998
N/A
70 394
-4%
67 683
-4%
70 749
+5%
68 505
-3%
66 925
-2%
65 750
-2%
65 299
-1%
65 290
0%
65 231
0%
65 081
0%
65 058
0%
65 193
+0%
65 732
+1%
66 408
+1%
66 832
+1%
66 869
+0%
66 912
+0%
67 093
+0%
67 684
+1%
68 792
+2%
69 594
+1%
70 346
+1%
70 950
+1%
72 470
+2%
73 975
+2%
74 870
+1%
76 118
+2%
77 138
+1%
78 346
+2%
79 618
+2%
80 187
+1%
80 461
+0%
80 281
0%
80 968
+1%
82 006
+1%
83 265
+2%
83 933
+1%
84 060
+0%
84 039
0%
83 905
0%
Gross Profit
Cost of Revenue
(38 556)
(37 640)
(36 527)
(36 442)
(34 770)
(33 509)
(32 305)
(32 191)
(32 102)
(31 955)
(31 936)
(31 942)
(32 238)
(32 797)
(33 477)
(33 613)
(34 583)
(34 650)
(34 608)
(33 949)
(34 181)
(34 211)
(34 387)
(34 636)
(35 125)
(35 572)
(35 976)
(36 974)
(38 331)
(39 742)
(41 146)
(41 975)
(42 638)
(42 871)
(42 949)
(42 600)
(42 415)
(41 614)
(41 021)
(40 600)
(40 541)
Gross Profit
34 442
N/A
32 754
-5%
31 156
-5%
34 307
+10%
33 735
-2%
33 416
-1%
33 445
+0%
33 108
-1%
33 188
+0%
33 276
+0%
33 145
0%
33 116
0%
32 955
0%
32 935
0%
32 931
0%
33 219
+1%
32 286
-3%
32 262
0%
32 485
+1%
33 735
+4%
34 611
+3%
35 383
+2%
35 959
+2%
36 314
+1%
37 345
+3%
38 403
+3%
38 894
+1%
39 144
+1%
38 807
-1%
38 604
-1%
38 472
0%
38 212
-1%
37 823
-1%
37 410
-1%
38 019
+2%
39 406
+4%
40 850
+4%
42 319
+4%
43 039
+2%
43 439
+1%
43 364
0%
Operating Income
Operating Expenses
(20 869)
(19 588)
(18 614)
(20 278)
(19 403)
(18 759)
(18 119)
(18 747)
(18 807)
(18 922)
(18 780)
(18 431)
(19 098)
(19 171)
(19 240)
(18 679)
(18 752)
(18 659)
(18 767)
(19 005)
(19 207)
(19 366)
(19 478)
(19 849)
(20 660)
(20 815)
(20 971)
(20 848)
(21 079)
(21 088)
(20 717)
(20 150)
(20 094)
(20 064)
(20 449)
(20 952)
(21 888)
(22 281)
(22 720)
(23 150)
(23 041)
Selling, General & Administrative
(20 869)
(19 588)
(18 614)
(20 278)
(19 403)
(18 759)
(18 119)
(18 747)
(18 840)
(18 922)
(18 780)
(18 431)
(18 517)
(18 765)
(18 991)
(18 679)
(18 752)
(18 659)
(18 767)
(19 005)
(19 207)
(19 366)
(19 478)
(19 849)
(19 988)
(20 306)
(20 723)
(18 948)
(21 079)
(21 088)
(20 717)
(18 150)
(20 094)
(20 064)
(20 449)
(18 952)
(21 889)
(22 281)
(22 720)
(21 150)
(23 040)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 900)
0
0
0
(2 000)
0
0
0
(2 000)
0
0
0
(2 000)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
33
0
0
0
(581)
(406)
(249)
0
0
0
0
0
0
0
0
0
(672)
(509)
(248)
0
0
0
0
0
0
0
0
0
1
0
0
0
0
Operating Income
13 573
N/A
13 166
-3%
12 542
-5%
14 029
+12%
14 332
+2%
14 657
+2%
15 326
+5%
14 361
-6%
14 381
+0%
14 354
0%
14 365
+0%
14 685
+2%
13 857
-6%
13 764
-1%
13 691
-1%
14 540
+6%
13 534
-7%
13 603
+1%
13 718
+1%
14 730
+7%
15 404
+5%
16 017
+4%
16 481
+3%
16 465
0%
16 685
+1%
17 588
+5%
17 923
+2%
18 296
+2%
17 728
-3%
17 516
-1%
17 755
+1%
18 062
+2%
17 729
-2%
17 346
-2%
17 570
+1%
18 454
+5%
18 962
+3%
20 038
+6%
20 319
+1%
20 289
0%
20 323
+0%
Pre-Tax Income
Interest Income Expense
(605)
(884)
(500)
(477)
(469)
(270)
(425)
(397)
(397)
(377)
(350)
(294)
(289)
(128)
(220)
(366)
(398)
(341)
(337)
(131)
(86)
(170)
(287)
(300)
(386)
(456)
(490)
(388)
(429)
(391)
(396)
(433)
(371)
(380)
(419)
(449)
(465)
(475)
(465)
(452)
(460)
Non-Reccuring Items
0
0
0
(2 980)
(3 113)
(3 322)
(3 546)
(920)
(937)
(903)
(836)
(730)
0
0
0
(1 090)
218
41
(75)
(9 060)
(9 371)
(9 299)
(9 405)
(782)
0
0
0
(842)
0
0
0
(253)
0
0
0
(329)
0
(1 428)
(1 498)
(1 999)
(2 790)
Total Other Income
217
193
226
440
409
425
393
325
406
(168)
(163)
(404)
(298)
411
493
242
161
95
117
530
525
540
519
451
489
1
79
549
54
590
550
619
599
587
619
677
661
684
767
923
1 025
Pre-Tax Income
13 185
N/A
12 475
-5%
12 268
-2%
11 012
-10%
11 159
+1%
11 490
+3%
11 748
+2%
13 369
+14%
13 453
+1%
12 906
-4%
13 016
+1%
13 257
+2%
13 270
+0%
14 047
+6%
13 964
-1%
13 326
-5%
13 515
+1%
13 398
-1%
13 423
+0%
6 069
-55%
6 472
+7%
7 088
+10%
7 308
+3%
15 834
+117%
16 788
+6%
17 133
+2%
17 512
+2%
17 615
+1%
17 353
-1%
17 715
+2%
17 909
+1%
17 995
+0%
17 957
0%
17 553
-2%
17 770
+1%
18 353
+3%
19 158
+4%
18 819
-2%
19 123
+2%
18 761
-2%
18 098
-4%
Net Income
Tax Provision
(2 745)
(2 658)
(2 581)
(2 725)
(2 811)
(2 911)
(3 233)
(3 342)
(3 328)
(3 125)
(3 016)
(3 063)
(3 081)
(3 258)
(3 091)
(2 865)
(2 713)
(2 541)
(2 430)
(2 103)
(2 100)
(2 189)
(2 228)
(2 731)
(2 994)
(3 195)
(3 282)
(3 263)
(3 183)
(3 190)
(3 266)
(3 202)
(3 327)
(3 206)
(3 366)
(3 615)
(3 827)
(3 954)
(3 902)
(3 787)
(3 693)
Income from Continuing Operations
10 440
9 817
9 687
8 287
8 348
8 579
8 515
10 027
10 125
9 781
10 000
10 194
10 189
10 789
10 873
10 461
10 802
10 857
10 993
3 966
4 372
4 899
5 080
13 103
13 794
13 938
14 230
14 352
14 170
14 525
14 643
14 793
14 630
14 347
14 404
14 738
15 331
14 865
15 221
14 974
14 405
Income to Minority Interest
(142)
(124)
(132)
(108)
(112)
(108)
(106)
(96)
(105)
(104)
(105)
(85)
(59)
(104)
(99)
(111)
(106)
(62)
(64)
(69)
(81)
(85)
(94)
(76)
(83)
(90)
(30)
(46)
(29)
(15)
(47)
(51)
(61)
(68)
(83)
(85)
(96)
(95)
(95)
(95)
(87)
Net Income (Common)
10 351
N/A
9 292
-10%
8 834
-5%
6 777
-23%
7 383
+9%
8 223
+11%
8 816
+7%
10 253
+16%
10 368
+1%
15 040
+45%
14 815
-1%
15 079
+2%
15 219
+1%
9 838
-35%
9 813
0%
9 485
-3%
9 827
+4%
10 523
+7%
10 767
+2%
3 634
-66%
4 029
+11%
4 553
+13%
4 725
+4%
12 764
+170%
13 447
+5%
13 582
+1%
13 933
+3%
14 035
+1%
13 866
-1%
14 231
+3%
14 314
+1%
14 461
+1%
14 287
-1%
13 997
-2%
14 038
+0%
14 371
+2%
14 953
+4%
14 488
-3%
14 845
+2%
14 595
-2%
14 032
-4%
EPS (Diluted)
3.58
N/A
3.22
-10%
3.06
-5%
2.35
-23%
2.57
+9%
2.87
+12%
3.1
+8%
3.6
+16%
3.67
+2%
5.49
+50%
5.47
0%
5.5
+1%
5.65
+3%
3.68
-35%
3.7
+1%
3.57
-4%
3.76
+5%
4.01
+7%
4.09
+2%
1.43
-65%
1.52
+6%
1.73
+14%
1.8
+4%
4.86
+170%
5.12
+5%
5.19
+1%
5.37
+3%
5.39
+0%
5.41
+0%
5.59
+3%
5.65
+1%
5.69
+1%
5.7
+0%
5.64
-1%
5.67
+1%
5.78
+2%
6.04
+4%
5.86
-3%
6
+2%
5.9
-2%
5.69
-4%

See Also

Summary
PG intrinsic value, competitors valuation, and company profile.
DCF Valuation
PG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PG stock valuation using valuation multiples.
Wall Street Estimates
PG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 209,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.