Watchlist Manager

Watchlist

Price: 21.79 USD -5.59% Market Closed

Market Cap: $2.8B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		107	112	114	119	123	125	130	132	132	148	162	175	189	187	182	178	174	170	165	158	156	155	155	157	159	166	172	177	178	177	181	188	197	205	209	212	214	215	216	217	218	217	217	216	215	216	216	217	221	230	239	246	250	249	250	251	253	256	259	263	268	273	278	285	290	295	301	302	305	302	298	295	288	297	313	331	352	361	366	371	379	397	418	431	431	418	399	385	427	515	601	689	734	745	761
Interest Income		179	178	177	181	183	182	185	184	183	206	230	252	275	277	277	277	279	281	282	283	289	296	303	309	308	306	304	301	298	295	293	292	291	290	287	284	281	279	276	273	269	265	262	259	255	253	253	254	259	270	279	287	292	291	292	294	296	299	302	306	312	318	324	332	340	350	360	366	373	375	372	367	353	354	363	376	395	401	402	403	409	431	466	509	552	589	616	636	734	898	1 046	1 188	1 256	1 260	1 273
Interest Expense		71	66	63	62	60	57	55	52	51	58	67	76	86	91	95	99	105	111	118	124	133	141	148	152	148	141	132	124	121	117	112	104	94	86	78	72	68	64	60	56	52	48	45	42	40	38	37	37	38	39	40	42	42	42	42	43	43	43	44	44	44	45	46	48	51	54	59	64	69	73	73	72	65	57	51	45	43	40	36	32	29	33	49	77	121	171	216	251	307	384	446	499	522	515	512
Non Interest Income		23	24	24	24	23	24	24	26	28	29	29	28	29	28	29	30	30	31	32	32	39	39	36	37	29	29	30	29	31	32	32	33	32	31	32	31	31	32	33	38	39	41	44	41	44	46	44	42	40	40	41	43	50	51	55	58	55	57	55	55	56	57	56	57	56	56	59	58	60	62	64	69	67	70	72	77	84	87	87	85	85	90	88	90	88	79	80	78	81	89	94	100	105	106	110
Revenue		130 N/A	136 +4%	138 +2%	143 +3%	146 +2%	149 +2%	154 +3%	158 +3%	159 +1%	177 +11%	192 +8%	203 +6%	217 +7%	215 -1%	211 -2%	208 -1%	205 -2%	200 -2%	197 -2%	191 -3%	195 +2%	194 0%	190 -2%	193 +2%	189 -3%	194 +3%	202 +4%	205 +2%	208 +1%	209 +0%	213 +2%	220 +4%	228 +4%	235 +3%	241 +2%	242 +1%	244 +1%	247 +1%	249 +1%	256 +3%	257 +1%	258 +0%	261 +1%	257 -1%	259 +1%	262 +1%	260 0%	260 0%	261 +1%	270 +3%	280 +4%	289 +3%	300 +4%	300 +0%	305 +2%	309 +1%	308 0%	313 +1%	314 +0%	317 +1%	324 +2%	330 +2%	334 +1%	341 +2%	345 +1%	352 +2%	359 +2%	360 +0%	364 +1%	364 0%	362 -1%	364 +0%	355 -2%	366 +3%	385 +5%	408 +6%	435 +7%	447 +3%	453 +1%	456 +1%	464 +2%	488 +5%	505 +4%	521 +3%	519 0%	497 -4%	479 -4%	463 -3%	509 +10%	604 +19%	695 +15%	789 +14%	839 +6%	851 +1%	870 +2%
Pre-Tax Income
Loan Loss Provision		(2)	(13)	(13)	(13)	(13)	(2)	(1)	(1)	(2)	(3)	(4)	(3)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(3)	(7)	(8)	(8)	(10)	(15)	(20)	(24)	(27)	(30)	(34)	(37)	(39)	(36)	(34)	(33)	(32)	(29)	(26)	(22)	(18)	(16)	(13)	(10)	(8)	(6)	(4)	(5)	(5)	(5)	(5)	(5)	(4)	(4)	(5)	(6)	(6)	(5)	(5)	(5)	(5)	(6)	(10)	(23)	(24)	(24)	(19)	(13)	(12)	(13)	(28)	(29)	(35)	(30)	0	22	27	24	16	2	(5)	(8)	(21)	(28)	(31)	(28)	(22)	(81)	(79)	(88)	(89)	(16)	(14)	(4)
Non Interest Expense		(87)	(88)	(89)	(115)	(117)	(121)	(127)	(106)	(107)	(116)	(119)	(124)	(131)	(127)	(124)	(123)	(120)	(120)	(118)	(117)	(122)	(127)	(133)	(136)	(135)	(131)	(131)	(285)	(289)	(293)	(297)	(146)	(142)	(140)	(139)	(139)	(141)	(142)	(142)	(144)	(146)	(148)	(149)	(149)	(149)	(149)	(149)	(150)	(156)	(165)	(170)	(175)	(178)	(175)	(181)	(182)	(182)	(184)	(184)	(185)	(187)	(187)	(188)	(189)	(190)	(191)	(192)	(193)	(194)	(197)	(202)	(207)	(213)	(223)	(228)	(236)	(243)	(247)	(250)	(250)	(251)	(257)	(257)	(264)	(265)	(263)	(276)	(278)	(329)	(398)	(458)	(502)	(501)	(478)	(459)
Pre-Tax Income		41 N/A	35 -15%	36 +4%	15 -58%	17 +11%	26 +53%	26 +1%	51 +97%	50 -2%	58 +16%	69 +18%	76 +10%	84 +10%	86 +3%	86 -1%	84 -2%	84 0%	79 -5%	77 -3%	72 -6%	72 -1%	64 -11%	51 -20%	50 -1%	46 -9%	53 +16%	57 +7%	(99) N/A	(105) -6%	(111) -6%	(115) -3%	41 N/A	50 +22%	57 +14%	66 +17%	69 +4%	70 +2%	73 +4%	77 +6%	86 +11%	90 +5%	92 +3%	96 +4%	96 0%	100 +5%	105 +5%	106 +1%	105 -1%	101 -4%	99 -1%	105 +6%	109 +3%	118 +8%	120 +2%	120 0%	122 +1%	120 -1%	123 +2%	125 +2%	127 +2%	132 +4%	138 +5%	141 +2%	143 +2%	132 -8%	137 +4%	144 +5%	148 +3%	158 +6%	155 -2%	147 -5%	129 -13%	114 -12%	109 -4%	128 +17%	172 +35%	214 +24%	228 +6%	227 0%	222 -2%	215 -3%	225 +5%	240 +7%	236 -2%	226 -4%	203 -10%	176 -14%	164 -7%	99 -40%	127 +28%	150 +18%	198 +33%	322 +62%	359 +11%	408 +14%
Net Income
Tax Provision		(13)	(9)	(9)	(2)	(3)	(7)	(7)	(16)	(15)	(18)	(19)	(22)	(24)	(26)	(27)	(27)	(27)	(24)	(23)	(22)	(21)	(18)	(14)	(13)	(12)	(14)	(15)	(14)	(11)	(10)	(7)	(8)	(10)	(12)	(17)	(17)	(18)	(18)	(20)	(23)	(25)	(27)	(29)	(29)	(31)	(36)	(35)	(36)	(34)	(30)	(32)	(33)	(36)	(37)	(36)	(37)	(36)	(36)	(37)	(37)	(38)	(41)	(43)	(41)	(35)	(31)	(26)	(27)	(31)	(32)	(35)	(32)	(27)	(26)	(31)	(42)	(53)	(57)	(59)	(58)	(57)	(61)	(64)	(64)	(61)	(53)	(47)	(44)	(22)	(32)	(34)	(51)	(91)	(102)	(117)
Income from Continuing Operations		28	26	27	13	14	18	19	35	35	40	49	54	59	61	59	57	57	55	54	51	51	46	37	37	34	39	42	(113)	(117)	(121)	(122)	33	40	44	50	51	53	55	57	63	65	66	67	67	70	70	71	70	67	70	74	76	82	83	84	85	85	87	88	90	93	97	98	102	97	106	118	121	127	123	113	97	87	82	97	131	161	171	168	163	158	164	176	172	165	150	128	120	76	94	116	147	231	256	291
Net Income (Common)		28 N/A	26 -8%	27 +4%	13 -50%	14 +5%	18 +31%	19 +2%	35 +89%	35 -1%	40 +15%	49 +22%	54 +10%	59 +10%	61 +3%	59 -4%	57 -2%	57 -1%	55 -3%	54 -3%	51 -6%	51 +0%	46 -9%	37 -19%	37 0%	34 -9%	39 +14%	42 +7%	(113) N/A	(117) -4%	(121) -4%	(122) 0%	33 N/A	40 +20%	44 +12%	50 +12%	51 +3%	53 +2%	55 +4%	57 +5%	63 +10%	65 +3%	66 +1%	67 +3%	67 -1%	70 +5%	70 0%	71 +1%	70 -1%	67 -4%	70 +4%	74 +5%	76 +4%	82 +7%	83 +2%	84 +0%	85 +1%	85 0%	87 +3%	88 +1%	90 +3%	93 +3%	97 +4%	94 -3%	98 +5%	93 -5%	102 +10%	118 +16%	121 +3%	127 +4%	123 -3%	113 -8%	97 -14%	87 -10%	82 -5%	97 +18%	131 +35%	161 +23%	171 +6%	168 -2%	163 -3%	158 -3%	164 +4%	176 +7%	172 -2%	165 -4%	150 -9%	128 -14%	120 -7%	76 -36%	94 +23%	116 +22%	147 +28%	231 +57%	256 +11%	291 +14%
EPS (Diluted)		0.46 N/A	0.42 -9%	0.44 +5%	0.21 -52%	0.23 +10%	0.31 +35%	0.32 +3%	0.63 +97%	0.64 +2%	0.58 -9%	0.8 +38%	0.78 -3%	0.86 +10%	0.9 +5%	0.88 -2%	0.88 N/A	0.9 +2%	0.91 +1%	0.87 -4%	0.84 -3%	0.84 N/A	0.78 -7%	0.63 -19%	0.66 +5%	0.59 -11%	0.68 +15%	0.74 +9%	-2.02 N/A	-2.09 -3%	-2.17 -4%	-2.16 +0%	0.58 N/A	0.7 +21%	0.79 +13%	0.88 +11%	0.91 +3%	0.93 +2%	0.96 +3%	1.01 +5%	1.1 +9%	1.13 +3%	1.14 +1%	1.18 +4%	1.16 -2%	1.22 +5%	1.22 N/A	1.23 +1%	1.22 -1%	1.12 -8%	1.11 -1%	1.22 +10%	1.21 -1%	1.31 +8%	1.31 N/A	1.33 +2%	1.35 +2%	1.34 -1%	1.37 +2%	1.38 +1%	1.42 +3%	1.46 +3%	1.51 +3%	1.45 -4%	1.51 +4%	1.43 -5%	1.56 +9%	1.82 +17%	1.87 +3%	1.95 +4%	1.9 -3%	1.74 -8%	1.5 -14%	1.34 -11%	1.13 -16%	1.39 +23%	1.7 +22%	2.11 +24%	2.23 +6%	2.19 -2%	2.14 -2%	2.12 -1%	2.2 +4%	2.35 +7%	2.31 -2%	2.21 -4%	2.01 -9%	1.71 -15%	1.24 -27%	0.74 -40%	0.72 -3%	1.05 +46%	1.13 +8%	1.77 +57%	1.96 +11%	2.23 +14%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.