
Pfizer Inc
NYSE:PFE

Intrinsic Value
The intrinsic value of one
PFE
stock under the Base Case scenario is
24.31
USD.
Compared to the current market price of 21.91 USD,
Pfizer Inc
is
Undervalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pfizer Inc
Fundamental Analysis

Pfizer’s revenue from its COVID-19 vaccine may sharply fall as the pandemic fades, creating reliance on a still-emerging pipeline that may struggle to offset the loss of high-margin vaccine income.
A robust late-stage pipeline in immunology, oncology, and vaccine segments could yield multiple blockbuster approvals, helping Pfizer not only offset patent-cliff losses but also drive new revenue growth.

Revenue & Expenses Breakdown
Pfizer Inc
Balance Sheet Decomposition
Pfizer Inc
Current Assets | 43.2B |
Cash & Short-Term Investments | 10B |
Receivables | 17.7B |
Other Current Assets | 15.6B |
Non-Current Assets | 176.3B |
Long-Term Investments | 10.8B |
PP&E | 18.5B |
Intangibles | 128.6B |
Other Non-Current Assets | 18.4B |
Free Cash Flow Analysis
Pfizer Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Pfizer Inc
Revenue
|
63.6B
USD
|
Cost of Revenue
|
-16.4B
USD
|
Gross Profit
|
47.2B
USD
|
Operating Expenses
|
-31B
USD
|
Operating Income
|
16.2B
USD
|
Other Expenses
|
-8.2B
USD
|
Net Income
|
8B
USD
|
PFE Profitability Score
Profitability Due Diligence
Pfizer Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Pfizer Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
PFE Solvency Score
Solvency Due Diligence
Pfizer Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Pfizer Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PFE Price Targets Summary
Pfizer Inc
According to Wall Street analysts, the average 1-year price target for
PFE
is 31.48 USD
with a low forecast of 25.25 USD and a high forecast of 43.5 USD.
Dividends
Current shareholder yield for PFE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PFE
stock under the Base Case scenario is
24.31
USD.
Compared to the current market price of 21.91 USD,
Pfizer Inc
is
Undervalued by 10%.