Pfizer Inc
NYSE:PFE

Watchlist Manager
Pfizer Inc Logo
Pfizer Inc
NYSE:PFE
Watchlist
Price: 21.56 USD -4.14%
Market Cap: 122.3B USD

Relative Value

The Relative Value of one PFE stock under the Base Case scenario is hidden USD. Compared to the current market price of 21.56 USD, Pfizer Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PFE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
47
Median 3Y
2.5
Median 5Y
2.8
Industry
2.4
Forward
1.9
vs History
38
vs Industry
26
Median 3Y
8.8
Median 5Y
11.6
Industry
20.5
Forward
7.3
vs History
50
vs Industry
31
Median 3Y
12.8
Median 5Y
11.5
Industry
15.4
vs History
19
vs Industry
23
Median 3Y
9.7
Median 5Y
8.6
Industry
22.8
vs History
98
vs Industry
47
Median 3Y
1.9
Median 5Y
2.4
Industry
1.9
vs History
69
vs Industry
36
Median 3Y
2.9
Median 5Y
3.5
Industry
2.5
Forward
2.8
vs History
80
vs Industry
46
Median 3Y
4.3
Median 5Y
5
Industry
4.9
vs History
68
vs Industry
36
Median 3Y
8.3
Median 5Y
10.1
Industry
12.4
Forward
6.9
vs History
63
vs Industry
33
Median 3Y
11.8
Median 5Y
13.9
Industry
15.5
Forward
8.2
vs History
30
vs Industry
25
Median 3Y
14.2
Median 5Y
13.7
Industry
14
vs History
28
vs Industry
20
Median 3Y
20.9
Median 5Y
16.8
Industry
17.9
vs History
98
vs Industry
58
Median 3Y
1.2
Median 5Y
1.3
Industry
1.8

Multiples Across Competitors

PFE Competitors Multiples
Pfizer Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Pfizer Inc
NYSE:PFE
123.1B USD 1.9 15.9 7.7 10.9
US
Eli Lilly and Co
NYSE:LLY
687.4B USD 15.1 67.4 37.9 41.8
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
356.5B USD 4 25.8 11.9 15.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.9T DKK 6.4 18.8 12.1 13.8
CH
Roche Holding AG
SIX:ROG
194.4B CHF 3.3 17.1 9.6 11.3
US
Merck & Co Inc
NYSE:MRK
198.2B USD 3.1 12.1 7.9 9.3
CH
Novartis AG
SIX:NOVN
172.9B CHF 3.9 17.1 10.3 13.2
UK
AstraZeneca PLC
LSE:AZN
155.8B GBP 3.7 28.9 125.4 191.5
IE
Endo International PLC
LSE:0Y5F
162.4B USD 70 -55.5 259.5 650.8
FR
Sanofi SA
PAR:SAN
112.2B EUR 2.5 19.5 8.5 12.5
P/E Multiple
Earnings Growth PEG
US
Pfizer Inc
NYSE:PFE
Average P/E: 24.7
15.9
29%
0.5
US
Eli Lilly and Co
NYSE:LLY
67.4
49%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
25.8
26%
1
DK
Novo Nordisk A/S
CSE:NOVO B
18.8
19%
1
CH
Roche Holding AG
SIX:ROG
17.1
16%
1.1
US
Merck & Co Inc
NYSE:MRK
12.1
18%
0.7
CH
Novartis AG
SIX:NOVN
17.1
16%
1.1
UK
AstraZeneca PLC
LSE:AZN
28.9
36%
0.8
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -55.5 N/A N/A
FR
Sanofi SA
PAR:SAN
19.5
28%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Pfizer Inc
NYSE:PFE
Average EV/EBITDA: 394.3
7.7
3%
2.6
US
Eli Lilly and Co
NYSE:LLY
37.9
30%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
11.9
7%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
12.1
15%
0.8
CH
Roche Holding AG
SIX:ROG
9.6
8%
1.2
US
Merck & Co Inc
NYSE:MRK
7.9
9%
0.9
CH
Novartis AG
SIX:NOVN
10.3
5%
2.1
UK
AstraZeneca PLC
LSE:AZN
125.4
9%
13.9
IE
E
Endo International PLC
LSE:0Y5F
259.5
N/A N/A
FR
Sanofi SA
PAR:SAN
8.5
7%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Pfizer Inc
NYSE:PFE
Average EV/EBIT: 1 697.6
10.9
10%
1.1
US
Eli Lilly and Co
NYSE:LLY
41.8
33%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
15.6
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
13.8
16%
0.9
CH
Roche Holding AG
SIX:ROG
11.3
9%
1.3
US
Merck & Co Inc
NYSE:MRK
9.3
12%
0.8
CH
Novartis AG
SIX:NOVN
13.2
8%
1.7
UK
AstraZeneca PLC
LSE:AZN
191.5
21%
9.1
IE
E
Endo International PLC
LSE:0Y5F
650.8
N/A N/A
FR
Sanofi SA
PAR:SAN
12.5
14%
0.9