
Penumbra Inc
NYSE:PEN

Intrinsic Value
The intrinsic value of one
PEN
stock under the Base Case scenario is
122.9
USD.
Compared to the current market price of 267.56 USD,
Penumbra Inc
is
Overvalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Penumbra Inc
Fundamental Analysis

Penumbra’s heavy reliance on its stroke-intervention franchise risks revenue shortfalls if competitive thrombectomy solutions from Medtronic, Stryker, or other neurovascular players gain traction or if physicians switch to alternative therapies.
Penumbra’s leading position in mechanical thrombectomy devices, driven by its Penumbra System platform, positions the company to benefit from rising global stroke incidences and increased demand for minimally invasive treatments.

Revenue & Expenses Breakdown
Penumbra Inc
Balance Sheet Decomposition
Penumbra Inc
Current Assets | 951.1m |
Cash & Short-Term Investments | 340.1m |
Receivables | 167.7m |
Other Current Assets | 443.3m |
Non-Current Assets | 582.1m |
PP&E | 268.4m |
Intangibles | 172.3m |
Other Non-Current Assets | 141.3m |
Free Cash Flow Analysis
Penumbra Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Penumbra Inc
Revenue
|
1.2B
USD
|
Cost of Revenue
|
-439.6m
USD
|
Gross Profit
|
755m
USD
|
Operating Expenses
|
-668.8m
USD
|
Operating Income
|
86.2m
USD
|
Other Expenses
|
-72.2m
USD
|
Net Income
|
14m
USD
|
PEN Profitability Score
Profitability Due Diligence
Penumbra Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Penumbra Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
PEN Solvency Score
Solvency Due Diligence
Penumbra Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Penumbra Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PEN Price Targets Summary
Penumbra Inc
According to Wall Street analysts, the average 1-year price target for
PEN
is 315.96 USD
with a low forecast of 262.6 USD and a high forecast of 357 USD.
Dividends
Current shareholder yield for PEN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PEN
stock under the Base Case scenario is
122.9
USD.
Compared to the current market price of 267.56 USD,
Penumbra Inc
is
Overvalued by 54%.