
Pebblebrook Hotel Trust
NYSE:PEB

Intrinsic Value
The intrinsic value of one
PEB
stock under the Base Case scenario is
23.68
USD.
Compared to the current market price of 8.7 USD,
Pebblebrook Hotel Trust
is
Undervalued by 63%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pebblebrook Hotel Trust
Fundamental Analysis


Revenue & Expenses Breakdown
Pebblebrook Hotel Trust
Balance Sheet Decomposition
Pebblebrook Hotel Trust
Current Assets | 363.4m |
Cash & Short-Term Investments | 206.7m |
Receivables | 39.1m |
Other Current Assets | 117.6m |
Non-Current Assets | 5.3B |
PP&E | 5.3B |
Other Non-Current Assets | 10.9m |
Free Cash Flow Analysis
Pebblebrook Hotel Trust
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Pebblebrook Hotel Trust
Revenue
|
1.5B
USD
|
Cost of Revenue
|
-961m
USD
|
Gross Profit
|
492.3m
USD
|
Operating Expenses
|
-403.8m
USD
|
Operating Income
|
88.5m
USD
|
Other Expenses
|
-135.3m
USD
|
Net Income
|
-46.8m
USD
|
PEB Profitability Score
Profitability Due Diligence
Pebblebrook Hotel Trust's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Pebblebrook Hotel Trust's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
PEB Solvency Score
Solvency Due Diligence
Pebblebrook Hotel Trust's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Score
Pebblebrook Hotel Trust's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PEB Price Targets Summary
Pebblebrook Hotel Trust
According to Wall Street analysts, the average 1-year price target for
PEB
is 13.6 USD
with a low forecast of 9.09 USD and a high forecast of 17.33 USD.
Dividends
Current shareholder yield for PEB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PEB
stock under the Base Case scenario is
23.68
USD.
Compared to the current market price of 8.7 USD,
Pebblebrook Hotel Trust
is
Undervalued by 63%.