Piedmont Office Realty Trust Inc
NYSE:PDM

Watchlist Manager
Piedmont Office Realty Trust Inc Logo
Piedmont Office Realty Trust Inc
NYSE:PDM
Watchlist
Price: 8.76 USD 2.82% Market Closed
Market Cap: 1.1B USD
Have any thoughts about
Piedmont Office Realty Trust Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one PDM stock under the Base Case scenario is 25.3 USD. Compared to the current market price of 8.76 USD, Piedmont Office Realty Trust Inc is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PDM Relative Value
Base Case
25.3 USD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
57
vs Industry
64
Median 3Y
2
Median 5Y
2.8
Industry
3.6
Forward
1.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
30
Median 3Y
8.9
Median 5Y
8.8
Industry
16.7
Forward
-21.7
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
49
vs Industry
54
Median 3Y
5
Median 5Y
6.7
Industry
10.9
More Details
6.5
P/FCFE
P/FCFE
Price to FCFE
6.5
vs History
14
vs Industry
38
Median 3Y
-4.1
Median 5Y
-5.2
Industry
13.3
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
52
vs Industry
61
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8
More Details
5.5
EV/S
EV/S
Enterprise Value to Sales
5.5
vs History
53
vs Industry
51
Median 3Y
5.5
Median 5Y
6
Industry
6.6
Forward
5.5
More Details
9.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.4
vs History
52
vs Industry
56
Median 3Y
9.2
Median 5Y
10
Industry
11.9
More Details
10.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.5
vs History
57
vs Industry
55
Median 3Y
10.6
Median 5Y
11.5
Industry
15.8
Forward
10.8
More Details
42
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
42
vs History
41
vs Industry
13
Median 3Y
44.3
Median 5Y
41.6
Industry
19
Forward
48.1
More Details
17.4
EV/OCF
EV/OCF
Enterprise Value to OCF
17.4
vs History
3
vs Industry
41
Median 3Y
14.1
Median 5Y
15.4
Industry
18.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
5
Median 3Y
-15.6
Median 5Y
-9.1
Industry
20.1
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
50
vs Industry
42
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7
More Details

Multiples Across Competitors

PDM Competitors Multiples
Piedmont Office Realty Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Piedmont Office Realty Trust Inc
NYSE:PDM
1.1B USD 1.9 -14.1 10.5 42
US
Alexandria Real Estate Equities Inc
NYSE:ARE
17.1B USD 5.4 60.5 13.9 31.1
US
Boston Properties Inc
NYSE:BXP
11.8B USD 3.5 32.5 14.3 26.3
US
Vornado Realty Trust
NYSE:VNO
7.9B USD 4.5 -146.7 21.7 63.6
US
COPT Defense Properties
NYSE:CDP
6.9B USD 9.3 50.7 44.5 44.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 24.6 26.2 35.3
FR
Covivio SA
PAR:COV
5.4B EUR 5 -7.3 16.2 17.7
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 9.2 20.7 21.4 27.9
US
Kilroy Realty Corp
NYSE:KRC
4.8B USD 4.3 24.3 13.6 28.5
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.6 90 13.8 42.5
AU
Dexus
ASX:DXS
7.4B AUD 8.1 -4.6 35.1 35.1
P/E Multiple
Earnings Growth P/E to Growth
US
Piedmont Office Realty Trust Inc
NYSE:PDM
Average P/E: 43.3
Negative Multiple: -14.1 		N/A N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
60.5
538%
0.1
US
Boston Properties Inc
NYSE:BXP
32.5
57%
0.6
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -146.7
-66%
N/A
US
COPT Defense Properties
NYSE:CDP
50.7
N/A N/A
JP
Nippon Building Fund Inc
TSE:8951
24.6
7%
3.5
FR
Covivio SA
PAR:COV
Negative Multiple: -7.3 N/A N/A
JP
Japan Real Estate Investment Corp
TSE:8952
20.7
N/A N/A
US
Kilroy Realty Corp
NYSE:KRC
24.3
-33%
N/A
US
Cousins Properties Inc
NYSE:CUZ
90
-25%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.6 N/A N/A

See Also

Summary
PDM intrinsic value, competitors valuation, and company profile.
DCF Valuation
PDM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PDM stock valuation using valuation multiples.
Wall Street Estimates
PDM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PDM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.