PagerDuty Inc
NYSE:PD

Watchlist Manager
PagerDuty Inc Logo
PagerDuty Inc
NYSE:PD
Watchlist
Price: 20.67 USD 4.18% Market Closed
Market Cap: 1.9B USD
Have any thoughts about
PagerDuty Inc?
Write Note

Relative Value

The Relative Value of one PD stock under the Base Case scenario is 29.87 USD. Compared to the current market price of 20.67 USD, PagerDuty Inc is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PD Relative Value
Base Case
29.87 USD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
27
Median 3Y
6.2
Median 5Y
8.3
Industry
2.4
Forward
4
vs History
vs Industry
Median 3Y
-22.5
Median 5Y
-26.9
Industry
23.3
Forward
28.3
vs History
63
vs Industry
24
Median 3Y
29
Median 5Y
31.6
Industry
17.2
vs History
30
vs Industry
22
Median 3Y
12.5
Median 5Y
11.8
Industry
21.8
vs History
26
vs Industry
9
Median 3Y
10.7
Median 5Y
10.1
Industry
2.9
vs History
93
vs Industry
28
Median 3Y
5.6
Median 5Y
7.1
Industry
2.4
Forward
3.6
vs History
93
vs Industry
41
Median 3Y
6.9
Median 5Y
8.7
Industry
4.9
vs History
vs Industry
Median 3Y
-24.9
Median 5Y
-27.5
Industry
12.9
Forward
18.7
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-23
Industry
16.6
Forward
25.5
vs History
63
vs Industry
24
Median 3Y
27.3
Median 5Y
29.7
Industry
16.1
vs History
53
vs Industry
23
Median 3Y
17.2
Median 5Y
24.6
Industry
19
vs History
92
vs Industry
19
Median 3Y
6.6
Median 5Y
8.7
Industry
2.5

Multiples Across Competitors

PD Competitors Multiples
PagerDuty Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
PagerDuty Inc
NYSE:PD
1.9B USD 4.3 -23.1 -26.7 -20.2
US
Salesforce Inc
NYSE:CRM
327.7B USD 9 58.2 30.7 46.5
DE
SAP SE
XETRA:SAP
263.5B EUR 7.9 92.8 28.8 33.6
US
Adobe Inc
NASDAQ:ADBE
230B USD 11 42.9 26.9 30
US
NCR Corp
LSE:0K45
193.7B USD 28.2 406.6 387.1 1 168.4
US
Intuit Inc
NASDAQ:INTU
179.3B USD 10.8 61.4 39.3 47.5
US
Palantir Technologies Inc
NYSE:PLTR
146.1B USD 55.2 306.5 355.8 387.5
US
Applovin Corp
NASDAQ:APP
111.8B USD 26.1 97.2 58.1 74.7
US
Synopsys Inc
NASDAQ:SNPS
86.8B USD 14.3 57.9 49.3 57.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.5B USD 19.6 82.3 58.8 67.1
US
Microstrategy Inc
NASDAQ:MSTR
85.5B USD 183 -210.2 -2 328.9 -1 592.5
P/E Multiple
Earnings Growth
US
PagerDuty Inc
NYSE:PD
Average P/E: 134
Negative Multiple: -23.1
N/A
US
Salesforce Inc
NYSE:CRM
58.2
196%
DE
SAP SE
XETRA:SAP
92.8
41%
US
Adobe Inc
NASDAQ:ADBE
42.9
89%
US
N
NCR Corp
LSE:0K45
406.6
N/A
US
Intuit Inc
NASDAQ:INTU
61.4
146%
US
Palantir Technologies Inc
NYSE:PLTR
306.5
524%
US
Applovin Corp
NASDAQ:APP
97.2
569%
US
Synopsys Inc
NASDAQ:SNPS
57.9
119%
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.3
112%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -210.2 N/A
EV/EBITDA Multiple
EBITDA Growth
US
PagerDuty Inc
NYSE:PD
Average EV/EBITDA: 115
Negative Multiple: -26.7
N/A
US
Salesforce Inc
NYSE:CRM
30.7
90%
DE
SAP SE
XETRA:SAP
28.8
71%
US
Adobe Inc
NASDAQ:ADBE
26.9
69%
US
N
NCR Corp
LSE:0K45
387.1
-29%
US
Intuit Inc
NASDAQ:INTU
39.3
113%
US
Palantir Technologies Inc
NYSE:PLTR
355.8
1 004%
US
Applovin Corp
NASDAQ:APP
58.1
261%
US
Synopsys Inc
NASDAQ:SNPS
49.3
114%
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.8
102%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 328.9
479%
EV/EBIT Multiple
EBIT Growth
US
PagerDuty Inc
NYSE:PD
Average EV/EBIT: 212.6
Negative Multiple: -20.2
N/A
US
Salesforce Inc
NYSE:CRM
46.5
170%
DE
SAP SE
XETRA:SAP
33.6
84%
US
Adobe Inc
NASDAQ:ADBE
30
81%
US
N
NCR Corp
LSE:0K45
1 168.4
121%
US
Intuit Inc
NASDAQ:INTU
47.5
143%
US
Palantir Technologies Inc
NYSE:PLTR
387.5
1 135%
US
Applovin Corp
NASDAQ:APP
74.7
292%
US
Synopsys Inc
NASDAQ:SNPS
57.5
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
67.1
115%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 592.5
14 172%

See Also

Discover More
Back to Top