P

Procore Technologies Inc
NYSE:PCOR

Watchlist Manager
Procore Technologies Inc
NYSE:PCOR
Watchlist
Price: 76.53 USD 1.39% Market Closed
Market Cap: 11.4B USD
Have any thoughts about
Procore Technologies Inc?
Write Note

Relative Value

The Relative Value of one PCOR stock under the Base Case scenario is 62.43 USD. Compared to the current market price of 76.53 USD, Procore Technologies Inc is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PCOR Relative Value
Base Case
62.43 USD
Overvaluation 18%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
11
Median 3Y
11
Median 5Y
11.2
Industry
2.4
Forward
9.7
vs History
vs Industry
Median 3Y
-37.4
Median 5Y
-40.4
Industry
23.2
Forward
72.2
vs History
68
vs Industry
7
Median 3Y
117.2
Median 5Y
124.2
Industry
17.4
vs History
42
vs Industry
5
Median 3Y
61.6
Median 5Y
68.7
Industry
21.3
vs History
28
vs Industry
12
Median 3Y
7.8
Median 5Y
7.9
Industry
2.9
vs History
68
vs Industry
12
Median 3Y
10.3
Median 5Y
10.5
Industry
2.4
Forward
9.1
vs History
73
vs Industry
19
Median 3Y
12.6
Median 5Y
13.1
Industry
4.9
vs History
vs Industry
Median 3Y
-46.2
Median 5Y
-46.5
Industry
12.9
Forward
61.8
vs History
vs Industry
Median 3Y
-33.3
Median 5Y
-36.2
Industry
16.5
Forward
84.1
vs History
68
vs Industry
7
Median 3Y
109.3
Median 5Y
117.3
Industry
16.3
vs History
48
vs Industry
4
Median 3Y
64.1
Median 5Y
72.7
Industry
19
vs History
26
vs Industry
12
Median 3Y
7.5
Median 5Y
7.6
Industry
2.5

Multiples Across Competitors

PCOR Competitors Multiples
Procore Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Procore Technologies Inc
NYSE:PCOR
11.4B USD 10.3 -155.5 -670.4 -105.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
328.5B USD 8.8 55.4 29.8 44.2
DE
SAP SE
XETRA:SAP
276.2B EUR 8.3 97.4 30.3 35.3
US
Adobe Inc
NASDAQ:ADBE
196.8B USD 9.2 35.4 24.3 24.9
US
NCR Corp
LSE:0K45
187.9B USD 27.5 396.5 375.7 1 133.9
US
Intuit Inc
NASDAQ:INTU
180.2B USD 10.9 61.7 39.5 47.7
US
Palantir Technologies Inc
NYSE:PLTR
182.8B USD 69.1 383.6 448.2 488.2
US
Applovin Corp
NASDAQ:APP
114.4B USD 26.7 99.5 59.4 76.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.7B USD 19 79.6 56.8 64.9
US
Synopsys Inc
NASDAQ:SNPS
75.6B USD 12.4 50.5 42.8 49.9
P/S Multiple
Revenue Growth P/S to Growth
US
P
Procore Technologies Inc
NYSE:PCOR
Average P/S: 21 283
10.3
57%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.8
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.2
35%
0.3
US
N
NCR Corp
LSE:0K45
27.5
-40%
N/A
US
Intuit Inc
NASDAQ:INTU
10.9
44%
0.2
US
Palantir Technologies Inc
NYSE:PLTR
69.1
93%
0.7
US
Applovin Corp
NASDAQ:APP
26.7
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.4
34%
0.4
P/E Multiple
Earnings Growth P/E to Growth
US
P
Procore Technologies Inc
NYSE:PCOR
Average P/E: 139.9
Negative Multiple: -155.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55.4
197%
0.3
DE
SAP SE
XETRA:SAP
97.4
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.4
109%
0.3
US
N
NCR Corp
LSE:0K45
396.5
N/A N/A
US
Intuit Inc
NASDAQ:INTU
61.7
145%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
383.6
533%
0.7
US
Applovin Corp
NASDAQ:APP
99.5
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.6
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.5
119%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
P
Procore Technologies Inc
NYSE:PCOR
Average EV/EBITDA: 123
Negative Multiple: -670.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.8
90%
0.3
DE
SAP SE
XETRA:SAP
30.3
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.3
82%
0.3
US
N
NCR Corp
LSE:0K45
375.7
-29%
N/A
US
Intuit Inc
NASDAQ:INTU
39.5
111%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
448.2
1 004%
0.4
US
Applovin Corp
NASDAQ:APP
59.4
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
42.8
114%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
P
Procore Technologies Inc
NYSE:PCOR
Average EV/EBIT: 218.4
Negative Multiple: -105.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
44.2
170%
0.3
DE
SAP SE
XETRA:SAP
35.3
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.9
79%
0.3
US
N
NCR Corp
LSE:0K45
1 133.9
120%
9.5
US
Intuit Inc
NASDAQ:INTU
47.7
152%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
488.2
1 184%
0.4
US
Applovin Corp
NASDAQ:APP
76.4
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.9
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
49.9
131%
0.4

See Also

Discover More
Back to Top