PG&E Corp
NYSE:PCG

Watchlist Manager
PG&E Corp Logo
PG&E Corp
NYSE:PCG
Watchlist
Price: 19.745 USD -0.38%
Market Cap: 51.6B USD
Have any thoughts about
PG&E Corp?
Write Note

Relative Value

The Relative Value of one PCG stock under the Base Case scenario is 44.551 USD. Compared to the current market price of 19.745 USD, PG&E Corp is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PCG Relative Value
Base Case
44.551 USD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
41
Median 3Y
1.9
Median 5Y
1.8
Industry
1.6
Forward
2.1
vs History
52
vs Industry
26
Median 3Y
22.1
Median 5Y
18.9
Industry
15.1
Forward
14.3
vs History
61
vs Industry
35
Median 3Y
10
Median 5Y
8.5
Industry
7
vs History
vs Industry
Median 3Y
-16.6
Median 5Y
-8.5
Industry
13.9
vs History
22
vs Industry
31
Median 3Y
1.8
Median 5Y
1.8
Industry
1.4
vs History
7
vs Industry
31
Median 3Y
4.2
Median 5Y
3.7
Industry
2.7
Forward
4.3
vs History
30
vs Industry
61
Median 3Y
5
Median 5Y
4.7
Industry
7.5
vs History
60
vs Industry
29
Median 3Y
13.1
Median 5Y
11.9
Industry
10.3
Forward
11.5
vs History
98
vs Industry
15
Median 3Y
27.5
Median 5Y
27.8
Industry
14.6
Forward
20.6
vs History
61
vs Industry
22
Median 3Y
24.2
Median 5Y
18
Industry
11.1
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
-15.3
Industry
16.8
vs History
7
vs Industry
50
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

PCG Competitors Multiples
PG&E Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
PG&E Corp
NYSE:PCG
51.4B USD 2.1 18.9 11.8 20.8
US
Nextera Energy Inc
NYSE:NEE
146.7B USD 5.6 21.2 15.4 25.9
US
Southern Co
NYSE:SO
90B USD 3.4 19.2 12.5 21.7
ES
Iberdrola SA
MAD:IBE
84.8B EUR 1.9 12.8 7 10.6
US
Duke Energy Corp
NYSE:DUK
82.9B USD 2.8 19.9 11.7 21.3
IT
Enel SpA
MIL:ENEL
69.1B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
69.9B USD 3 24.8 12.7 22.8
US
American Electric Power Company Inc
NASDAQ:AEP
48.8B USD 2.5 18.7 12.4 22.3
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39.4B EUR 4.6 58.2 24.1 24.3
US
Xcel Energy Inc
NASDAQ:XEL
38.7B USD 2.8 20.5 11.8 24.1
P/E Multiple
Earnings Growth P/E to Growth
US
PG&E Corp
NYSE:PCG
Average P/E: 22.2
18.9
91%
0.2
US
Nextera Energy Inc
NYSE:NEE
21.2
14%
1.6
US
Southern Co
NYSE:SO
19.2
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.8
24%
0.5
US
Duke Energy Corp
NYSE:DUK
19.9
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
24.8
93%
0.3
US
American Electric Power Company Inc
NASDAQ:AEP
18.7
53%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.2
N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
20.5
36%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
PG&E Corp
NYSE:PCG
Average EV/EBITDA: 12.3
11.8
60%
0.2
US
Nextera Energy Inc
NYSE:NEE
15.4
24%
0.6
US
Southern Co
NYSE:SO
12.5
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.7
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.7
28%
0.5
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.1
153%
0.2
US
Xcel Energy Inc
NASDAQ:XEL
11.8
35%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
PG&E Corp
NYSE:PCG
Average EV/EBIT: 19.9
20.8
99%
0.2
US
Nextera Energy Inc
NYSE:NEE
25.9
26%
1
US
Southern Co
NYSE:SO
21.7
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.6
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.3
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
22.8
161%
0.1
US
American Electric Power Company Inc
NASDAQ:AEP
22.3
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
64%
0.4
US
Xcel Energy Inc
NASDAQ:XEL
24.1
46%
0.5

See Also

Discover More
Back to Top