PBF Energy Inc
NYSE:PBF

Watchlist Manager
PBF Energy Inc Logo
PBF Energy Inc
NYSE:PBF
Watchlist
Price: 31.99 USD -0.5% Market Closed
Market Cap: 3.7B USD
Have any thoughts about
PBF Energy Inc?
Write Note

Income Statement

Earnings Waterfall
PBF Energy Inc

Revenue
34.9B USD
Cost of Revenue
-31.7B USD
Gross Profit
3.2B USD
Operating Expenses
-3.4B USD
Operating Income
-210.5m USD
Other Expenses
-82.4m USD
Net Income
-292.9m USD

Income Statement
PBF Energy Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
20 124
N/A
19 828
-1%
18 077
-9%
16 326
-10%
14 284
-13%
13 124
-8%
12 929
-1%
13 236
+2%
14 531
+10%
15 920
+10%
17 874
+12%
19 033
+6%
19 999
+5%
21 787
+9%
22 835
+5%
25 262
+11%
27 429
+9%
27 186
-1%
26 599
-2%
25 715
-3%
24 500
-5%
24 508
+0%
24 571
+0%
20 527
-16%
17 764
-13%
15 116
-15%
14 764
-2%
19 146
+30%
22 665
+18%
27 253
+20%
31 471
+15%
38 651
+23%
44 229
+14%
46 830
+6%
46 984
+0%
42 064
-10%
40 033
-5%
38 325
-4%
37 676
-2%
37 254
-1%
34 903
-6%
Gross Profit
Cost of Revenue
(18 040)
(18 617)
(16 940)
(15 045)
(13 094)
(11 514)
(11 403)
(11 673)
(12 760)
(13 543)
(15 308)
(16 659)
(17 116)
(18 778)
(19 700)
(21 499)
(23 971)
(24 380)
(23 502)
(23 040)
(21 983)
(21 424)
(23 250)
(19 046)
(16 675)
(14 276)
(12 504)
(16 852)
(19 848)
(23 827)
(27 842)
(33 122)
(37 164)
(39 049)
(38 638)
(35 165)
(33 468)
(32 671)
(32 474)
(32 528)
(31 670)
Gross Profit
2 083
N/A
1 211
-42%
1 136
-6%
1 281
+13%
1 189
-7%
1 610
+35%
1 526
-5%
1 564
+2%
1 773
+13%
2 378
+34%
2 567
+8%
2 374
-8%
2 883
+21%
3 008
+4%
3 135
+4%
3 763
+20%
3 459
-8%
2 806
-19%
3 098
+10%
2 676
-14%
2 517
-6%
3 084
+23%
1 320
-57%
1 480
+12%
1 088
-26%
840
-23%
2 261
+169%
2 295
+2%
2 818
+23%
3 427
+22%
3 629
+6%
5 529
+52%
7 064
+28%
7 781
+10%
8 345
+7%
6 898
-17%
6 564
-5%
5 654
-14%
5 202
-8%
4 725
-9%
3 232
-32%
Operating Income
Operating Expenses
(1 189)
(1 211)
(1 194)
(1 198)
(1 199)
(1 283)
(1 356)
(1 444)
(1 652)
(1 811)
(1 975)
(2 127)
(2 153)
(2 190)
(2 209)
(2 255)
(2 302)
(2 367)
(2 435)
(2 457)
(2 476)
(2 490)
(2 517)
(2 434)
(2 499)
(2 623)
(2 630)
(2 665)
(2 754)
(2 832)
(3 000)
(3 341)
(3 578)
(3 627)
(3 753)
(3 592)
(3 591)
(3 583)
(3 506)
(3 513)
(3 443)
Selling, General & Administrative
(128)
(147)
(146)
(152)
(171)
(181)
(183)
(187)
(178)
(166)
(172)
(170)
(184)
(215)
(233)
(251)
(263)
(277)
(273)
(264)
(255)
(272)
(286)
(295)
(280)
(236)
(213)
(209)
(227)
(247)
(253)
(351)
(455)
(469)
(475)
(426)
(351)
(363)
(366)
(327)
(299)
Depreciation & Amortization
(166)
(180)
(195)
(209)
(189)
(197)
(206)
(208)
(216)
(222)
(227)
(245)
(268)
(291)
(317)
(340)
(354)
(370)
(389)
(404)
(421)
(436)
(450)
(468)
(491)
(563)
(561)
(551)
(534)
(467)
(469)
(476)
(490)
(511)
(535)
(558)
(572)
(572)
(573)
(586)
(604)
Other Operating Expenses
(894)
(883)
(852)
(836)
(837)
(905)
(968)
(1 050)
(1 259)
(1 423)
(1 574)
(1 710)
(1 700)
(1 684)
(1 660)
(1 665)
(1 686)
(1 721)
(1 774)
(1 789)
(1 802)
(1 782)
(1 782)
(1 671)
(1 728)
(1 825)
(1 856)
(1 906)
(1 994)
(2 118)
(2 279)
(2 514)
(2 632)
(2 647)
(2 741)
(2 606)
(2 668)
(2 649)
(2 569)
(2 601)
(2 540)
Operating Income
895
N/A
1
-100%
(57)
N/A
83
N/A
(9)
N/A
327
N/A
171
-48%
121
-29%
122
+1%
566
+364%
594
+5%
250
-58%
732
+193%
818
+12%
927
+13%
1 508
+63%
1 156
-23%
439
-62%
663
+51%
220
-67%
43
-80%
594
+1 281%
(1 195)
N/A
(953)
+20%
(1 411)
-48%
(1 783)
-26%
(371)
+79%
(372)
0%
63
N/A
594
+843%
629
+6%
2 187
+248%
3 486
+59%
4 154
+19%
4 593
+11%
3 307
-28%
2 973
-10%
2 070
-30%
1 694
-18%
1 212
-28%
(211)
N/A
Pre-Tax Income
Interest Income Expense
(219)
51
27
76
(30)
(64)
(105)
(103)
(71)
(205)
(223)
(230)
(262)
(242)
(260)
(306)
(303)
(288)
(243)
(212)
(156)
(132)
(59)
(195)
(224)
(270)
(323)
(327)
(318)
(309)
(302)
(305)
(296)
(248)
(182)
852
895
817
815
(171)
(210)
Non-Reccuring Items
0
4
4
5
5
19
19
15
4
(11)
(12)
(34)
(23)
(27)
(26)
(2)
42
43
43
40
24
18
(16)
460
423
344
379
(93)
(24)
83
82
86
(44)
(67)
(65)
(69)
(5)
(4)
(7)
(7)
(1)
Total Other Income
0
0
0
0
0
0
0
0
0
12
12
12
12
250
249
249
257
15
14
14
6
0
(11)
(10)
243
378
390
391
140
(41)
(59)
(326)
(327)
(282)
(266)
1
0
3
5
3
4
Pre-Tax Income
677
N/A
56
-92%
(26)
N/A
164
N/A
(34)
N/A
282
N/A
84
-70%
32
-62%
53
+66%
363
+585%
370
+2%
(3)
N/A
460
N/A
799
+74%
891
+12%
1 450
+63%
1 153
-20%
209
-82%
478
+129%
63
-87%
(83)
N/A
480
N/A
(1 280)
N/A
(697)
+46%
(967)
-39%
(1 331)
-38%
75
N/A
(402)
N/A
(141)
+65%
328
N/A
349
+6%
1 642
+370%
2 818
+72%
3 558
+26%
4 079
+15%
4 090
+0%
3 864
-6%
2 886
-25%
2 509
-13%
1 039
-59%
(417)
N/A
Net Income
Tax Provision
(176)
22
24
(53)
30
(87)
(15)
(1)
(21)
(138)
(141)
7
(165)
(295)
(326)
(494)
(351)
(34)
(104)
3
42
(104)
352
203
(11)
(2)
(369)
(236)
(20)
(12)
(15)
(141)
(312)
(585)
(718)
(935)
(999)
(724)
(626)
(252)
121
Income from Continuing Operations
501
78
(2)
110
(5)
196
68
31
32
226
229
4
295
504
566
958
803
175
374
64
(42)
375
(930)
(495)
(979)
(1 333)
(293)
(636)
(159)
316
335
1 501
2 506
2 973
3 362
3 156
2 866
2 162
1 883
787
(296)
Income to Minority Interest
(231)
(117)
(27)
(25)
(9)
(49)
(40)
(34)
(35)
(55)
(59)
(48)
(67)
(68)
(68)
(78)
(58)
(47)
(48)
(43)
(47)
(56)
(47)
(60)
(62)
(59)
(74)
(72)
(73)
(85)
(84)
(94)
(102)
(96)
(82)
(60)
(40)
(22)
(19)
(8)
3
Net Income (Common)
270
N/A
(38)
N/A
(29)
+24%
86
N/A
(12)
N/A
146
N/A
30
-79%
(2)
N/A
(3)
-50%
171
N/A
170
-1%
(44)
N/A
228
N/A
414
+82%
476
+15%
858
+80%
723
-16%
128
-82%
326
+155%
22
-93%
(88)
N/A
319
N/A
(976)
N/A
(555)
+43%
(1 041)
-88%
(1 393)
-34%
(367)
+74%
(708)
-93%
(232)
+67%
231
N/A
251
+9%
1 407
+461%
2 404
+71%
2 877
+20%
3 280
+14%
3 096
-6%
2 826
-9%
2 141
-24%
1 864
-13%
779
-58%
(293)
N/A
EPS (Diluted)
2.78
N/A
-0.51
N/A
-0.31
+39%
0.93
N/A
-0.13
N/A
1.55
N/A
0.3
-81%
-0.01
N/A
-0.02
-100%
1.65
N/A
1.55
-6%
-0.4
N/A
2
N/A
3.63
+82%
4.13
+14%
7.39
+79%
6.02
-19%
1.07
-82%
2.67
+150%
0.18
-93%
-0.72
N/A
2.62
N/A
-8.2
N/A
-4.58
+44%
-8.67
-89%
-11.6
-34%
-3.05
+74%
-5.8
-90%
-1.91
+67%
1.88
N/A
2.09
+11%
11.16
+434%
18.92
+70%
22.65
+20%
24.47
+8%
23.81
-3%
21.73
-9%
16.4
-25%
14.95
-9%
6.65
-56%
-2.54
N/A

See Also

Discover More