PAR Technology Corp
NYSE:PAR
Income Statement
Earnings Waterfall
PAR Technology Corp
Income Statement
PAR Technology Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
114
N/A
|
121
+6%
|
127
+5%
|
131
+3%
|
134
+2%
|
131
-2%
|
129
-1%
|
133
+3%
|
140
+5%
|
147
+5%
|
158
+7%
|
165
+4%
|
175
+6%
|
186
+6%
|
194
+4%
|
204
+5%
|
206
+1%
|
209
+2%
|
212
+1%
|
208
-2%
|
209
+0%
|
204
-2%
|
200
-2%
|
203
+2%
|
210
+3%
|
214
+2%
|
221
+3%
|
228
+3%
|
233
+2%
|
241
+4%
|
238
-1%
|
230
-3%
|
216
-6%
|
221
+2%
|
222
+1%
|
230
+3%
|
235
+2%
|
231
-2%
|
231
+0%
|
233
+1%
|
229
-1%
|
231
+1%
|
236
+2%
|
239
+1%
|
245
+3%
|
256
+5%
|
254
-1%
|
248
-2%
|
241
-3%
|
231
-4%
|
221
-4%
|
218
-1%
|
218
0%
|
217
-1%
|
226
+4%
|
231
+2%
|
229
-1%
|
229
+0%
|
223
-3%
|
226
+2%
|
230
+2%
|
240
+5%
|
250
+4%
|
237
-5%
|
233
-2%
|
222
-4%
|
213
-4%
|
210
-1%
|
201
-4%
|
190
-5%
|
182
-4%
|
181
-1%
|
187
+3%
|
197
+5%
|
199
+1%
|
208
+5%
|
214
+3%
|
214
0%
|
237
+11%
|
260
+10%
|
283
+9%
|
309
+9%
|
325
+5%
|
340
+5%
|
262
-23%
|
376
+43%
|
391
+4%
|
406
+4%
|
277
-32%
|
385
+39%
|
363
-6%
|
353
-3%
|
350
-1%
|
384
+10%
|
418
+9%
|
440
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(89)
|
(95)
|
(100)
|
(102)
|
(105)
|
(103)
|
(102)
|
(106)
|
(111)
|
(117)
|
(126)
|
(131)
|
(138)
|
(144)
|
(147)
|
(152)
|
(150)
|
(151)
|
(152)
|
(150)
|
(153)
|
(152)
|
(151)
|
(154)
|
(158)
|
(160)
|
(166)
|
(171)
|
(175)
|
(182)
|
(181)
|
(176)
|
(172)
|
(175)
|
(174)
|
(177)
|
(173)
|
(169)
|
(177)
|
(179)
|
(179)
|
(180)
|
(180)
|
(184)
|
(194)
|
(207)
|
(203)
|
(199)
|
(189)
|
(180)
|
(175)
|
(174)
|
(176)
|
(177)
|
(182)
|
(187)
|
(184)
|
(183)
|
(178)
|
(181)
|
(184)
|
(190)
|
(194)
|
(185)
|
(182)
|
(174)
|
(168)
|
(166)
|
(164)
|
(155)
|
(150)
|
(148)
|
(150)
|
(158)
|
(159)
|
(166)
|
(175)
|
(175)
|
(192)
|
(209)
|
(221)
|
(236)
|
(246)
|
(258)
|
(181)
|
(284)
|
(300)
|
(308)
|
(187)
|
(284)
|
(250)
|
(225)
|
(204)
|
(216)
|
(231)
|
(247)
|
|
| Gross Profit |
25
N/A
|
26
+2%
|
27
+4%
|
29
+7%
|
29
-1%
|
28
-3%
|
27
-3%
|
27
+1%
|
29
+6%
|
30
+5%
|
33
+7%
|
34
+4%
|
37
+10%
|
42
+12%
|
47
+12%
|
52
+11%
|
56
+7%
|
58
+4%
|
60
+2%
|
58
-3%
|
56
-4%
|
52
-6%
|
50
-4%
|
50
+0%
|
52
+4%
|
53
+3%
|
55
+3%
|
57
+4%
|
58
+1%
|
59
+2%
|
57
-3%
|
54
-6%
|
44
-19%
|
46
+5%
|
49
+6%
|
53
+8%
|
62
+18%
|
62
+1%
|
54
-13%
|
54
-1%
|
51
-6%
|
51
+1%
|
56
+10%
|
55
-2%
|
51
-8%
|
49
-4%
|
51
+3%
|
49
-3%
|
53
+8%
|
52
-2%
|
46
-11%
|
45
-3%
|
42
-7%
|
40
-5%
|
44
+10%
|
44
+1%
|
45
+2%
|
46
+1%
|
44
-3%
|
45
+2%
|
46
+2%
|
51
+10%
|
55
+9%
|
52
-6%
|
51
-2%
|
48
-5%
|
45
-8%
|
44
-2%
|
38
-15%
|
35
-6%
|
32
-8%
|
33
+1%
|
37
+14%
|
39
+5%
|
40
+1%
|
42
+7%
|
39
-7%
|
38
-2%
|
45
+16%
|
51
+15%
|
62
+22%
|
73
+17%
|
79
+8%
|
82
+4%
|
82
0%
|
92
+12%
|
91
-1%
|
98
+7%
|
89
-9%
|
101
+13%
|
113
+11%
|
128
+13%
|
146
+15%
|
168
+15%
|
187
+11%
|
194
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(22)
|
(23)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(26)
|
(29)
|
(32)
|
(35)
|
(39)
|
(41)
|
(43)
|
(44)
|
(45)
|
(47)
|
(48)
|
(51)
|
(53)
|
(56)
|
(57)
|
(56)
|
(55)
|
(54)
|
(53)
|
(52)
|
(52)
|
(50)
|
(52)
|
(54)
|
(54)
|
(55)
|
(55)
|
(54)
|
(54)
|
(50)
|
(72)
|
(50)
|
(51)
|
(55)
|
(55)
|
(56)
|
(56)
|
(54)
|
(52)
|
(45)
|
(42)
|
(38)
|
(34)
|
(38)
|
(38)
|
(39)
|
(40)
|
(40)
|
(42)
|
(44)
|
(46)
|
(49)
|
(49)
|
(51)
|
(51)
|
(51)
|
(50)
|
(48)
|
(48)
|
(47)
|
(49)
|
(52)
|
(57)
|
(68)
|
(61)
|
(67)
|
(70)
|
(85)
|
(102)
|
(117)
|
(130)
|
(138)
|
(145)
|
(154)
|
(161)
|
(164)
|
(166)
|
(171)
|
(178)
|
(191)
|
(207)
|
(226)
|
(237)
|
(252)
|
(261)
|
|
| Selling, General & Administrative |
(17)
|
(17)
|
(18)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
(20)
|
(21)
|
(21)
|
(22)
|
(24)
|
(27)
|
(29)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(34)
|
(35)
|
(35)
|
(38)
|
(38)
|
(37)
|
(38)
|
(37)
|
(37)
|
(37)
|
(37)
|
(35)
|
(36)
|
(37)
|
(37)
|
(38)
|
(38)
|
(38)
|
(39)
|
(35)
|
(37)
|
(36)
|
(37)
|
(41)
|
(41)
|
(41)
|
(40)
|
(38)
|
(37)
|
(33)
|
(32)
|
(29)
|
(26)
|
(28)
|
(27)
|
(27)
|
(28)
|
(28)
|
(30)
|
(31)
|
(34)
|
(35)
|
(36)
|
(38)
|
(37)
|
(37)
|
(36)
|
(36)
|
(36)
|
(36)
|
(37)
|
(38)
|
(41)
|
(42)
|
(43)
|
(46)
|
(49)
|
(59)
|
(70)
|
(80)
|
(89)
|
(95)
|
(100)
|
(103)
|
(106)
|
(106)
|
(105)
|
(111)
|
(116)
|
(125)
|
(137)
|
(150)
|
(156)
|
(165)
|
(171)
|
|
| Research & Development |
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(15)
|
(12)
|
(10)
|
(9)
|
(8)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(13)
|
(12)
|
(13)
|
(12)
|
(13)
|
(13)
|
(15)
|
(17)
|
(18)
|
(19)
|
(20)
|
(24)
|
(30)
|
(35)
|
(40)
|
(41)
|
(44)
|
(49)
|
(52)
|
(57)
|
(59)
|
(58)
|
(60)
|
(61)
|
(64)
|
(67)
|
(71)
|
(76)
|
(77)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(8)
|
(11)
|
(12)
|
(13)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
3
N/A
|
4
+37%
|
4
-12%
|
4
+2%
|
4
-6%
|
3
-20%
|
2
-21%
|
3
+20%
|
4
+62%
|
5
+14%
|
7
+33%
|
8
+19%
|
9
+10%
|
9
+11%
|
11
+19%
|
13
+12%
|
14
+14%
|
15
+8%
|
15
-1%
|
12
-19%
|
9
-27%
|
4
-58%
|
(1)
N/A
|
(3)
-195%
|
(4)
-31%
|
(3)
+20%
|
(1)
+68%
|
2
N/A
|
4
+148%
|
5
+44%
|
5
-13%
|
2
-59%
|
(6)
N/A
|
(6)
+3%
|
(5)
+8%
|
(1)
+82%
|
7
N/A
|
7
+5%
|
0
-99%
|
(0)
N/A
|
1
N/A
|
(21)
N/A
|
6
N/A
|
4
-27%
|
(4)
N/A
|
(6)
-72%
|
(6)
+13%
|
(7)
-21%
|
(1)
+90%
|
(1)
+16%
|
1
N/A
|
2
+166%
|
3
+56%
|
5
+53%
|
5
+5%
|
6
+10%
|
7
+10%
|
6
-8%
|
4
-26%
|
3
-25%
|
2
-34%
|
4
+100%
|
7
+55%
|
3
-50%
|
(0)
N/A
|
(2)
-2 130%
|
(6)
-174%
|
(6)
-1%
|
(11)
-75%
|
(13)
-20%
|
(15)
-15%
|
(17)
-12%
|
(14)
+15%
|
(18)
-24%
|
(28)
-59%
|
(19)
+32%
|
(27)
-43%
|
(32)
-16%
|
(40)
-27%
|
(51)
-27%
|
(54)
-7%
|
(57)
-6%
|
(59)
-3%
|
(64)
-7%
|
(72)
-13%
|
(69)
+5%
|
(73)
-6%
|
(68)
+7%
|
(81)
-20%
|
(77)
+5%
|
(78)
-1%
|
(80)
-2%
|
(80)
+0%
|
(69)
+14%
|
(65)
+6%
|
(67)
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(11)
|
(14)
|
(18)
|
(18)
|
(16)
|
(13)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(10)
|
(10)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(21)
|
(21)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(8)
|
0
|
(6)
|
(5)
|
7
|
4
|
(10)
|
(11)
|
(15)
|
(12)
|
(0)
|
3
|
10
|
12
|
12
|
9
|
4
|
2
|
2
|
(6)
|
(11)
|
(12)
|
(12)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
(0)
|
1
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
1
|
1
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
1
|
1
|
(0)
|
2
|
|
| Pre-Tax Income |
3
N/A
|
4
+38%
|
3
-10%
|
3
+3%
|
4
+2%
|
3
-20%
|
2
-14%
|
3
+15%
|
4
+59%
|
5
+17%
|
7
+31%
|
8
+22%
|
9
+14%
|
10
+10%
|
12
+16%
|
13
+11%
|
15
+11%
|
16
+7%
|
16
-1%
|
12
-21%
|
9
-28%
|
4
-59%
|
(1)
N/A
|
(3)
-139%
|
(4)
-24%
|
(3)
+20%
|
(1)
+75%
|
2
N/A
|
4
+112%
|
5
+45%
|
4
-14%
|
2
-64%
|
(6)
N/A
|
(6)
+6%
|
(5)
+10%
|
(1)
+83%
|
7
N/A
|
7
+4%
|
(21)
N/A
|
(21)
-2%
|
(21)
+2%
|
(20)
+3%
|
6
N/A
|
5
-21%
|
(3)
N/A
|
(6)
-93%
|
(5)
+23%
|
(6)
-26%
|
(0)
+97%
|
(0)
+5%
|
1
N/A
|
2
+86%
|
4
+55%
|
5
+40%
|
5
-3%
|
6
+13%
|
6
-6%
|
5
-6%
|
3
-33%
|
2
-35%
|
4
+64%
|
6
+51%
|
8
+47%
|
5
-42%
|
0
-92%
|
(1)
N/A
|
(6)
-309%
|
(5)
+6%
|
(10)
-83%
|
(13)
-28%
|
(16)
-27%
|
(20)
-22%
|
(19)
+4%
|
(33)
-70%
|
(36)
-9%
|
(33)
+6%
|
(40)
-18%
|
(32)
+20%
|
(46)
-45%
|
(74)
-62%
|
(85)
-15%
|
(93)
-9%
|
(89)
+4%
|
(78)
+13%
|
(79)
-1%
|
(68)
+14%
|
(69)
-1%
|
(63)
+8%
|
(80)
-27%
|
(80)
-1%
|
(84)
-5%
|
(89)
-6%
|
(95)
-7%
|
(90)
+5%
|
(87)
+3%
|
(85)
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(3)
|
(1)
|
0
|
1
|
2
|
1
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
1
|
1
|
1
|
(1)
|
(2)
|
(2)
|
8
|
8
|
7
|
7
|
(2)
|
(1)
|
1
|
3
|
2
|
3
|
1
|
0
|
(0)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(1)
|
1
|
2
|
3
|
(13)
|
(14)
|
(14)
|
(10)
|
4
|
4
|
9
|
4
|
4
|
3
|
(2)
|
11
|
11
|
9
|
9
|
(3)
|
(4)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
6
|
6
|
5
|
5
|
(4)
|
(5)
|
(4)
|
|
| Income from Continuing Operations |
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
6
|
6
|
7
|
8
|
9
|
10
|
10
|
8
|
6
|
2
|
(1)
|
(2)
|
(3)
|
(2)
|
(0)
|
1
|
2
|
3
|
3
|
1
|
(5)
|
(5)
|
(4)
|
(2)
|
5
|
5
|
(13)
|
(14)
|
(13)
|
(13)
|
4
|
4
|
(2)
|
(3)
|
(2)
|
(3)
|
1
|
(0)
|
1
|
1
|
0
|
1
|
1
|
2
|
4
|
4
|
3
|
2
|
3
|
4
|
6
|
4
|
1
|
0
|
(3)
|
(18)
|
(24)
|
(27)
|
(27)
|
(16)
|
(16)
|
(24)
|
(32)
|
(29)
|
(37)
|
(34)
|
(35)
|
(63)
|
(76)
|
(83)
|
(92)
|
(81)
|
(80)
|
(70)
|
(70)
|
(65)
|
(82)
|
(74)
|
(79)
|
(84)
|
(90)
|
(95)
|
(92)
|
(89)
|
|
| Net Income (Common) |
0
N/A
|
1
+150%
|
1
-5%
|
0
-49%
|
1
+94%
|
0
-34%
|
1
+26%
|
2
+186%
|
2
+45%
|
3
+23%
|
4
+34%
|
5
+23%
|
6
+15%
|
6
+11%
|
7
+17%
|
8
+11%
|
9
+17%
|
10
+8%
|
10
0%
|
8
-20%
|
6
-30%
|
2
-58%
|
(1)
N/A
|
(2)
-147%
|
(3)
-14%
|
(2)
+21%
|
(0)
+79%
|
1
N/A
|
2
+77%
|
3
+46%
|
3
-13%
|
1
-58%
|
(5)
N/A
|
(5)
+7%
|
(4)
+13%
|
(3)
+31%
|
3
N/A
|
3
-5%
|
(16)
N/A
|
(15)
+4%
|
(16)
-3%
|
(13)
+13%
|
4
N/A
|
4
+4%
|
(0)
N/A
|
(3)
-953%
|
(3)
+18%
|
(3)
-35%
|
0
N/A
|
(0)
N/A
|
(1)
-242%
|
(1)
-67%
|
(4)
-170%
|
(3)
+18%
|
(2)
+20%
|
(4)
-57%
|
(1)
+76%
|
(0)
+46%
|
(1)
-6%
|
1
N/A
|
2
+21%
|
3
+79%
|
5
+59%
|
3
-40%
|
(3)
N/A
|
(5)
-40%
|
(8)
-69%
|
(23)
-188%
|
(24)
-4%
|
(27)
-12%
|
(27)
+1%
|
(16)
+40%
|
(16)
+2%
|
(24)
-52%
|
(32)
-33%
|
(29)
+7%
|
(37)
-24%
|
(34)
+7%
|
(35)
-3%
|
(63)
-81%
|
(76)
-20%
|
(83)
-10%
|
(92)
-11%
|
(81)
+12%
|
(69)
+15%
|
(70)
0%
|
(70)
-1%
|
(65)
+8%
|
(70)
-8%
|
(72)
-3%
|
2
N/A
|
(3)
N/A
|
(5)
-71%
|
(11)
-129%
|
(86)
-658%
|
(85)
+2%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.06
+200%
|
0.05
-17%
|
0.03
-40%
|
0.05
+67%
|
0.03
-40%
|
0.04
+33%
|
0.14
+250%
|
0.18
+29%
|
0.21
+17%
|
0.28
+33%
|
0.35
+25%
|
0.41
+17%
|
0.45
+10%
|
0.51
+13%
|
0.55
+8%
|
0.64
+16%
|
0.69
+8%
|
0.69
N/A
|
0.56
-19%
|
0.39
-30%
|
0.17
-56%
|
-0.06
N/A
|
-0.16
-167%
|
-0.19
-19%
|
-0.15
+21%
|
-0.03
+80%
|
0.09
N/A
|
0.15
+67%
|
0.23
+53%
|
0.2
-13%
|
0.09
-55%
|
-0.35
N/A
|
-0.32
+9%
|
-0.28
+12%
|
-0.19
+32%
|
0.2
N/A
|
0.19
-5%
|
-1.05
N/A
|
-0.99
+6%
|
-1.03
-4%
|
-0.87
+16%
|
0.27
N/A
|
0.25
-7%
|
-0.01
N/A
|
-0.2
-1 900%
|
-0.15
+25%
|
-0.21
-40%
|
0.04
N/A
|
-0.01
N/A
|
-0.05
-400%
|
-0.08
-60%
|
-0.23
-188%
|
-0.19
+17%
|
-0.15
+21%
|
-0.24
-60%
|
-0.05
+79%
|
-0.03
+40%
|
-0.03
N/A
|
0.09
N/A
|
0.11
+22%
|
0.2
+82%
|
0.31
+55%
|
0.19
-39%
|
-0.21
N/A
|
-0.29
-38%
|
-0.49
-69%
|
-1.44
-194%
|
-1.5
-4%
|
-1.67
-11%
|
-1.63
+2%
|
-0.98
+40%
|
-0.96
+2%
|
-1.32
-38%
|
-1.73
-31%
|
-1.61
+7%
|
-1.92
-19%
|
-1.54
+20%
|
-1.36
+12%
|
-2.42
-78%
|
-3.02
-25%
|
-3.08
-2%
|
-3.41
-11%
|
-3.02
+11%
|
-2.55
+16%
|
-2.56
0%
|
-2.59
-1%
|
-2.36
+9%
|
-2.53
-7%
|
-2.15
+15%
|
0.04
N/A
|
-0.08
N/A
|
-0.14
-75%
|
-0.28
-100%
|
-2.13
-661%
|
-2.08
+2%
|
|