PagSeguro Digital Ltd
NYSE:PAGS

Watchlist Manager
PagSeguro Digital Ltd Logo
PagSeguro Digital Ltd
NYSE:PAGS
Watchlist
Price: 6.33 USD -1.09%
Market Cap: 2B USD
Have any thoughts about
PagSeguro Digital Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one PAGS stock under the Base Case scenario is 12.78 USD. Compared to the current market price of 6.33 USD, PagSeguro Digital Ltd is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAGS Relative Value
Base Case
12.78 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
96
vs Industry
58
Median 3Y
1.3
Median 5Y
2
Industry
2.4
Forward
0.7
More Details
6.4
P/E
P/E
Price to Earnings
6.4
vs History
98
vs Industry
41
Median 3Y
11.9
Median 5Y
19.4
Industry
23.2
Forward
5.8
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
58
Median 3Y
5
Median 5Y
21.2
Industry
17.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
46
Median 3Y
24.4
Median 5Y
25.5
Industry
21.3
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
96
vs Industry
56
Median 3Y
1.5
Median 5Y
2.2
Industry
2.9
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
96
vs Industry
64
Median 3Y
0.9
Median 5Y
1.9
Industry
2.4
Forward
0.5
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
96
vs Industry
67
Median 3Y
1.9
Median 5Y
4.1
Industry
4.9
More Details
1.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1.3
vs History
96
vs Industry
56
Median 3Y
2.2
Median 5Y
5.8
Industry
12.9
Forward
2.5
More Details
1.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
1.7
vs History
96
vs Industry
50
Median 3Y
2.7
Median 5Y
7.5
Industry
16.5
Forward
2.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
59
Median 3Y
3.9
Median 5Y
18.8
Industry
16.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
47
Median 3Y
3.4
Median 5Y
3.4
Industry
19
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
98
vs Industry
84
Median 3Y
0.3
Median 5Y
0.7
Industry
2.5
More Details

Multiples Across Competitors

PAGS Competitors Multiples
PagSeguro Digital Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
PagSeguro Digital Ltd
NYSE:PAGS
2.1B USD 0.7 6.4 1.3 1.7
US
Visa Inc
NYSE:V
619.8B USD 17.4 32.1 25.1 26.2
US
Mastercard Inc
NYSE:MA
482.7B USD 17.8 39.4 29.2 30.8
US
Automatic Data Processing Inc
NASDAQ:ADP
119B USD 6.1 31.1 21.2 23.5
US
Fiserv Inc
NYSE:FI
116.6B USD 5.8 38.3 15.8 24.5
US
PayPal Holdings Inc
NASDAQ:PYPL
86.9B USD 2.8 19.8 12.7 15.1
US
Block Inc
NYSE:SQ
55.3B USD 2.3 48.9 28.1 35.5
US
Paychex Inc
NASDAQ:PAYX
50.2B USD 9.4 29.2 20.9 22.5
NL
Adyen NV
AEX:ADYEN
44.2B EUR 21.8 53.8 42.5 47.8
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.4 31.1 12.4 32
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.2 18.2
P/E Multiple
Earnings Growth P/E to Growth
BR
PagSeguro Digital Ltd
NYSE:PAGS
Average P/E: 32.2
6.4
49%
0.1
US
Visa Inc
NYSE:V
32.1
49%
0.7
US
Mastercard Inc
NYSE:MA
39.4
60%
0.7
US
Automatic Data Processing Inc
NASDAQ:ADP
31.1
29%
1.1
US
F
Fiserv Inc
NYSE:FI
38.3
128%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
19.8
31%
0.6
US
Block Inc
NYSE:SQ
48.9
36 192%
0
US
Paychex Inc
NASDAQ:PAYX
29.2
22%
1.3
NL
Adyen NV
AEX:ADYEN
53.8
112%
0.5
US
Fidelity National Information Services Inc
NYSE:FIS
31.1
N/A N/A
ES
Amadeus IT Group SA
MAD:AMS
23.4
47%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
PagSeguro Digital Ltd
NYSE:PAGS
Average EV/EBITDA: 20.7
1.3
-25%
N/A
US
Visa Inc
NYSE:V
25.1
37%
0.7
US
Mastercard Inc
NYSE:MA
29.2
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.8
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.7
27%
0.5
US
Block Inc
NYSE:SQ
28.1
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
20.9
22%
0.9
NL
Adyen NV
AEX:ADYEN
42.5
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.2
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
PagSeguro Digital Ltd
NYSE:PAGS
Average EV/EBIT: 25.2
1.7
-18%
N/A
US
Visa Inc
NYSE:V
26.2
38%
0.7
US
Mastercard Inc
NYSE:MA
30.8
49%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
23.5
24%
1
US
F
Fiserv Inc
NYSE:FI
24.5
97%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
15.1
32%
0.5
US
Block Inc
NYSE:SQ
35.5
663%
0.1
US
Paychex Inc
NASDAQ:PAYX
22.5
23%
1
NL
Adyen NV
AEX:ADYEN
47.8
133%
0.4
US
Fidelity National Information Services Inc
NYSE:FIS
32
120%
0.3
ES
Amadeus IT Group SA
MAD:AMS
18.2
47%
0.4

See Also

Summary
PAGS intrinsic value, competitors valuation, and company profile.
DCF Valuation
PAGS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PAGS stock valuation using valuation multiples.
Wall Street Estimates
PAGS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PAGS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.