PagSeguro Digital Ltd
NYSE:PAGS

Watchlist Manager
PagSeguro Digital Ltd Logo
PagSeguro Digital Ltd
NYSE:PAGS
Watchlist
Price: 7.51 USD -0.4% Market Closed
Market Cap: 2.4B USD
Have any thoughts about
PagSeguro Digital Ltd?
Write Note

Income Statement

Earnings Waterfall
PagSeguro Digital Ltd

Revenue
18B BRL
Cost of Revenue
-9.2B BRL
Gross Profit
8.8B BRL
Operating Expenses
-2.7B BRL
Operating Income
6.2B BRL
Other Expenses
-4.2B BRL
Net Income
2B BRL

Income Statement
PagSeguro Digital Ltd

Rotate your device to view
Income Statement
Currency: BRL
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
675
N/A
779
+15%
869
+12%
960
+11%
1 138
+19%
1 376
+21%
1 682
+22%
2 073
+23%
2 523
+22%
3 003
+19%
3 447
+15%
3 898
+13%
4 335
+11%
4 658
+7%
5 046
+8%
5 372
+6%
5 707
+6%
6 043
+6%
6 011
-1%
6 329
+5%
6 815
+8%
7 295
+7%
8 307
+14%
9 301
+12%
10 449
+12%
11 809
+13%
13 350
+13%
14 609
+9%
15 335
+5%
15 658
+2%
15 573
-1%
15 564
0%
15 948
+2%
16 505
+3%
17 236
+4%
18 041
+5%
Gross Profit
Cost of Revenue
(382)
(451)
(500)
(545)
(624)
(751)
(930)
(1 107)
(1 324)
(1 526)
(1 682)
(1 884)
(2 145)
(2 318)
(2 519)
(2 653)
(2 762)
(2 913)
(3 022)
(3 395)
(3 772)
(4 150)
(4 651)
(5 096)
(5 776)
(6 369)
(6 975)
(7 335)
(7 471)
(7 661)
(7 687)
(7 858)
(8 133)
(8 374)
(8 780)
(9 202)
Gross Profit
292
N/A
328
+12%
369
+13%
415
+13%
515
+24%
625
+21%
752
+20%
966
+29%
1 199
+24%
1 477
+23%
1 766
+20%
2 014
+14%
2 190
+9%
2 340
+7%
2 527
+8%
2 719
+8%
2 945
+8%
3 130
+6%
2 989
-5%
2 935
-2%
3 042
+4%
3 145
+3%
3 655
+16%
4 205
+15%
4 673
+11%
5 439
+16%
6 375
+17%
7 275
+14%
7 864
+8%
7 997
+2%
7 886
-1%
7 706
-2%
7 816
+1%
8 131
+4%
8 456
+4%
8 839
+5%
Operating Income
Operating Expenses
(224)
(237)
(248)
(238)
(284)
(336)
(363)
(416)
(399)
(598)
(713)
(868)
(933)
(805)
(843)
(887)
(993)
(1 093)
(1 056)
(1 106)
(1 182)
(1 464)
(1 848)
(2 140)
(2 401)
(2 490)
(2 604)
(2 679)
(2 615)
(2 458)
(2 280)
(2 148)
(2 163)
(2 341)
(2 500)
(2 671)
Selling, General & Administrative
(223)
(237)
(248)
(239)
(284)
(336)
(364)
(416)
(398)
(597)
(712)
(866)
(931)
(802)
(839)
(882)
(986)
(1 085)
(1 037)
(1 080)
(1 147)
(1 420)
(1 809)
(2 099)
(2 356)
(2 445)
(2 555)
(2 628)
(2 564)
(2 406)
(2 227)
(2 094)
(2 107)
(2 285)
(2 444)
(2 616)
Depreciation & Amortization
(1)
0
0
0
0
0
0
0
(1)
(1)
(1)
(2)
(3)
(3)
(4)
(5)
(6)
(8)
(20)
(27)
(34)
(44)
(39)
(41)
(45)
(45)
(49)
(51)
(51)
(52)
(53)
(55)
(56)
(56)
(56)
(55)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
69
N/A
90
+31%
121
+34%
177
+47%
230
+30%
289
+26%
388
+34%
551
+42%
800
+45%
879
+10%
1 052
+20%
1 146
+9%
1 257
+10%
1 535
+22%
1 683
+10%
1 831
+9%
1 953
+7%
2 038
+4%
1 933
-5%
1 829
-5%
1 861
+2%
1 681
-10%
1 807
+8%
2 065
+14%
2 271
+10%
2 949
+30%
3 771
+28%
4 596
+22%
5 249
+14%
5 539
+6%
5 607
+1%
5 558
-1%
5 653
+2%
5 790
+2%
5 956
+3%
6 168
+4%
Pre-Tax Income
Interest Income Expense
(30)
(34)
(37)
(51)
(68)
(81)
(96)
(93)
(105)
(102)
(81)
(67)
(31)
(21)
(20)
(19)
(38)
(78)
(94)
(103)
(109)
(108)
(224)
(418)
(791)
(1 367)
(1 989)
(2 700)
(3 152)
(3 344)
(3 384)
(3 283)
(3 270)
(3 284)
(3 351)
(3 496)
Total Other Income
1
1
(1)
(2)
(7)
(6)
(5)
(6)
(12)
(13)
(10)
(12)
(8)
(11)
(11)
(12)
(2)
(0)
72
70
23
66
(19)
(14)
7
(38)
(134)
(243)
(338)
(416)
(401)
(366)
(367)
(353)
(358)
(345)
Pre-Tax Income
40
N/A
57
+43%
83
+45%
124
+49%
155
+25%
203
+31%
287
+41%
453
+58%
684
+51%
764
+12%
961
+26%
1 066
+11%
1 218
+14%
1 504
+23%
1 652
+10%
1 800
+9%
1 913
+6%
1 959
+2%
1 911
-2%
1 795
-6%
1 775
-1%
1 639
-8%
1 565
-5%
1 634
+4%
1 488
-9%
1 544
+4%
1 649
+7%
1 653
+0%
1 759
+6%
1 779
+1%
1 821
+2%
1 908
+5%
2 017
+6%
2 154
+7%
2 246
+4%
2 327
+4%
Net Income
Tax Provision
(5)
(10)
(17)
(27)
(28)
(41)
(68)
(124)
(205)
(198)
(249)
(270)
(307)
(432)
(486)
(522)
(546)
(545)
(523)
(486)
(482)
(432)
(382)
(393)
(322)
(299)
(309)
(255)
(255)
(254)
(279)
(335)
(363)
(387)
(361)
(322)
Income from Continuing Operations
35
47
66
97
128
162
219
329
479
567
712
796
910
1 072
1 167
1 278
1 367
1 414
1 388
1 309
1 292
1 207
1 182
1 241
1 166
1 245
1 340
1 398
1 505
1 525
1 543
1 573
1 654
1 766
1 885
2 005
Income to Minority Interest
0
(0)
(0)
0
(1)
0
(0)
(1)
0
(0)
(1)
(0)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
Net Income (Common)
35
N/A
47
+33%
66
+41%
97
+47%
127
+31%
162
+28%
219
+35%
328
+50%
479
+46%
567
+18%
712
+26%
796
+12%
909
+14%
1 070
+18%
1 165
+9%
1 276
+10%
1 366
+7%
1 413
+3%
1 387
-2%
1 308
-6%
1 292
-1%
1 206
-7%
1 182
-2%
1 240
+5%
1 166
-6%
1 245
+7%
1 340
+8%
1 399
+4%
1 505
+8%
1 525
+1%
1 543
+1%
1 573
+2%
1 654
+5%
1 766
+7%
1 885
+7%
2 005
+6%
EPS (Diluted)
0.11
N/A
0.15
+36%
0.21
+40%
0.31
+48%
0.41
+32%
0.53
+29%
0.72
+36%
1.08
+50%
1.83
+69%
1.89
+3%
2.32
+23%
2.54
+9%
2.86
+13%
3.36
+17%
3.54
+5%
3.86
+9%
4.15
+8%
4.28
+3%
4.2
-2%
3.96
-6%
3.92
-1%
3.66
-7%
3.58
-2%
3.75
+5%
3.51
-6%
3.75
+7%
4.03
+7%
4.25
+5%
4.57
+8%
4.65
+2%
4.73
+2%
4.85
+3%
5.1
+5%
5.48
+7%
5.86
+7%
6.25
+7%

See Also

Discover More