Blue Owl Capital Inc
NYSE:OWL

Watchlist Manager
Blue Owl Capital Inc Logo
Blue Owl Capital Inc
NYSE:OWL
Watchlist
Price: 23.65 USD 0.68% Market Closed
Market Cap: 35.3B USD
Have any thoughts about
Blue Owl Capital Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one OWL stock under the Base Case scenario is 25.87 USD. Compared to the current market price of 23.65 USD, Blue Owl Capital Inc is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OWL Relative Value
Base Case
25.87 USD
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

16.4
P/S
P/S
Price to Sales
16.4
vs History
36
vs Industry
11
Median 3Y
12.8
Median 5Y
13.7
Industry
3.1
Forward
15.9
More Details
330.4
P/E
P/E
Price to Earnings
330.4
vs History
31
vs Industry
1
Median 3Y
275.5
Median 5Y
-40.5
Industry
15.3
Forward
29.9
More Details
35.9
P/OCF
P/OCF
Price to OCF
35.9
vs History
38
vs Industry
11
Median 3Y
26.8
Median 5Y
29.5
Industry
10.2
More Details
21.4
P/FCFE
P/FCFE
Price to FCFE
21.4
vs History
38
vs Industry
12
Median 3Y
16.3
Median 5Y
17.5
Industry
12.7
More Details
17.6
P/B
P/B
Price to Book Value
17.6
vs History
2
vs Industry
2
Median 3Y
11
Median 5Y
10.8
Industry
1.3
More Details
17.5
EV/S
EV/S
Enterprise Value to Sales
17.5
vs History
36
vs Industry
11
Median 3Y
13.9
Median 5Y
14.8
Industry
4.8
Forward
17
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7
More Details
41.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
41.8
vs History
28
vs Industry
14
Median 3Y
39.2
Median 5Y
36
Industry
14.2
Forward
29.2
More Details
58.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
58.1
vs History
50
vs Industry
5
Median 3Y
71.3
Median 5Y
57.7
Industry
14.6
Forward
31.2
More Details
38.3
EV/OCF
EV/OCF
Enterprise Value to OCF
38.3
vs History
38
vs Industry
13
Median 3Y
29.1
Median 5Y
32
Industry
12.4
More Details
41.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
41.9
vs History
38
vs Industry
13
Median 3Y
31.5
Median 5Y
34.5
Industry
13.5
More Details
3.6
EV/IC
EV/IC
Enterprise Value to IC
3.6
vs History
7
vs Industry
11
Median 3Y
2.3
Median 5Y
2.3
Industry
0.9
More Details

Multiples Across Competitors

OWL Competitors Multiples
Blue Owl Capital Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blue Owl Capital Inc
NYSE:OWL
35.3B USD 16.4 330.4 41.8 58.1
US
Blackstone Inc
NYSE:BX
208.8B USD 18.3 93.9 38.5 38.7
US
BlackRock Inc
NYSE:BLK
153.8B USD 7.9 25.3 19.8 21
US
KKR & Co Inc
NYSE:KKR
132.2B USD 5.5 44.2 170.1 170.1
CA
Brookfield Corp
NYSE:BN
84.9B USD 0.9 115 9.9 14.2
LU
Reinet Investments SCA
JSE:RNI
63B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
61.6B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
60.3B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.4B USD 3.1 16.7 54 0
US
Ameriprise Financial Inc
NYSE:AMP
51.9B USD 3 19.2 18 18
UK
3i Group PLC
LSE:III
34.6B GBP 8.6 9 9.3 9.3
P/S Multiple
Revenue Growth P/S to Growth
US
Blue Owl Capital Inc
NYSE:OWL
Average P/S: 8
16.4
94%
0.2
US
Blackstone Inc
NYSE:BX
18.3
117%
0.2
US
BlackRock Inc
NYSE:BLK
7.9
47%
0.2
US
KKR & Co Inc
NYSE:KKR
5.5
-22%
N/A
CA
Brookfield Corp
NYSE:BN
0.9
-92%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
3.1
15%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
3
19%
0.2
UK
3i Group PLC
LSE:III
8.6
61%
0.1
P/E Multiple
Earnings Growth P/E to Growth
US
Blue Owl Capital Inc
NYSE:OWL
Average P/E: 81.7
330.4
2 979%
0.1
US
Blackstone Inc
NYSE:BX
93.9
530%
0.2
US
BlackRock Inc
NYSE:BLK
25.3
55%
0.5
US
KKR & Co Inc
NYSE:KKR
44.2
82%
0.5
CA
Brookfield Corp
NYSE:BN
115
694%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.7
79%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
19.2
61%
0.3
UK
3i Group PLC
LSE:III
9
58%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Blue Owl Capital Inc
NYSE:OWL
Average EV/EBITDA: 45.2
41.8
201%
0.2
US
Blackstone Inc
NYSE:BX
38.5
244%
0.2
US
BlackRock Inc
NYSE:BLK
19.8
71%
0.3
US
KKR & Co Inc
NYSE:KKR
170.1
317%
0.5
CA
Brookfield Corp
NYSE:BN
9.9
-56%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
54
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18
38%
0.5
UK
3i Group PLC
LSE:III
9.3
43%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Blue Owl Capital Inc
NYSE:OWL
Average EV/EBIT: 47.1
58.1
453%
0.1
US
Blackstone Inc
NYSE:BX
38.7
214%
0.2
US
BlackRock Inc
NYSE:BLK
21
71%
0.3
US
KKR & Co Inc
NYSE:KKR
170.1
225%
0.8
CA
Brookfield Corp
NYSE:BN
14.2
-79%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18
17%
1.1
UK
3i Group PLC
LSE:III
9.3
65%
0.1

See Also

Summary
OWL intrinsic value, competitors valuation, and company profile.
DCF Valuation
OWL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OWL stock valuation using valuation multiples.
Wall Street Estimates
OWL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OWL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.