Blue Owl Capital Inc
NYSE:OWL

Watchlist Manager
Blue Owl Capital Inc Logo
Blue Owl Capital Inc
NYSE:OWL
Watchlist
Price: 24.55 USD 0.9% Market Closed
Market Cap: 36.7B USD
Have any thoughts about
Blue Owl Capital Inc?
Write Note

Relative Value

The Relative Value of one OWL stock under the Base Case scenario is 26.03 USD. Compared to the current market price of 24.55 USD, Blue Owl Capital Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OWL Relative Value
Base Case
26.03 USD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
32
vs Industry
11
Median 3Y
12.8
Median 5Y
13.5
Industry
3.2
Forward
16.5
vs History
30
vs Industry
1
Median 3Y
272.6
Median 5Y
-41.3
Industry
15.1
Forward
31.1
vs History
36
vs Industry
11
Median 3Y
26.8
Median 5Y
29.4
Industry
10.2
vs History
36
vs Industry
12
Median 3Y
16.3
Median 5Y
17.4
Industry
12.9
vs History
0
vs Industry
2
Median 3Y
11
Median 5Y
10.7
Industry
1.3
vs History
32
vs Industry
11
Median 3Y
13.9
Median 5Y
14.6
Industry
4.8
Forward
17.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.1
vs History
22
vs Industry
14
Median 3Y
38.2
Median 5Y
35.5
Industry
14.1
Forward
30.3
vs History
48
vs Industry
5
Median 3Y
71.3
Median 5Y
59.9
Industry
14.6
Forward
32.5
vs History
36
vs Industry
13
Median 3Y
29.1
Median 5Y
31.9
Industry
12.6
vs History
36
vs Industry
13
Median 3Y
31.5
Median 5Y
34.2
Industry
13.6
vs History
6
vs Industry
11
Median 3Y
2.3
Median 5Y
2.3
Industry
0.9

Multiples Across Competitors

OWL Competitors Multiples
Blue Owl Capital Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blue Owl Capital Inc
NYSE:OWL
36.7B USD 17 343 43.3 60.2
US
Blackstone Inc
NYSE:BX
241.4B USD 21.1 108.5 44.2 44.5
US
BlackRock Inc
NYSE:BLK
153.6B USD 7.9 25.3 20.4 21.6
US
KKR & Co Inc
NYSE:KKR
140.8B USD 5.6 46.2 73.9 73.9
CA
Brookfield Corp
NYSE:BN
87.9B USD 1 119.2 10 14.4
ZA
Ninety One Ltd
JSE:NY1
68.6B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
66.4B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
58.3B USD 3.2 17.3 55 0
US
Ameriprise Financial Inc
NYSE:AMP
55.6B USD 3.2 20.5 18.8 18.8
MU
African Rainbow Capital Investments Ltd
JSE:AIL
48.5B Zac 0 0 0 0
UK
3i Group PLC
LSE:III
34.7B GBP 8.7 9.1 9.3 9.3

See Also

Discover More
Back to Top