OUTFRONT Media Inc
NYSE:OUT

Watchlist Manager
OUTFRONT Media Inc Logo
OUTFRONT Media Inc
NYSE:OUT
Watchlist
Price: 18.18 USD 3.35%
Market Cap: 3B USD
Have any thoughts about
OUTFRONT Media Inc?
Write Note

Income Statement

Earnings Waterfall
OUTFRONT Media Inc

Revenue
1.8B USD
Cost of Revenue
-465.8m USD
Gross Profit
1.4B USD
Operating Expenses
-1.1B USD
Operating Income
286.5m USD
Other Expenses
-50.7m USD
Net Income
235.8m USD

Income Statement
OUTFRONT Media Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 303
N/A
1 354
+4%
1 410
+4%
1 460
+4%
1 510
+3%
1 514
+0%
1 518
+0%
1 519
+0%
1 515
0%
1 514
0%
1 496
-1%
1 507
+1%
1 517
+1%
1 521
+0%
1 528
+0%
1 533
+0%
1 555
+1%
1 606
+3%
1 640
+2%
1 698
+4%
1 747
+3%
1 782
+2%
1 796
+1%
1 569
-13%
1 389
-11%
1 236
-11%
1 110
-10%
1 218
+10%
1 335
+10%
1 464
+10%
1 578
+8%
1 687
+7%
1 742
+3%
1 772
+2%
1 794
+1%
1 813
+1%
1 814
+0%
1 821
+0%
1 833
+1%
1 842
+0%
1 839
0%
Gross Profit
Cost of Revenue
(695)
(727)
(762)
(797)
(829)
(833)
(834)
(829)
(822)
(818)
(810)
(822)
(833)
(835)
(840)
(839)
(842)
(860)
(785)
(711)
(638)
(552)
(552)
(475)
(394)
(324)
(285)
(314)
(352)
(382)
(405)
(430)
(450)
(460)
(468)
(471)
(469)
(465)
(468)
(469)
(466)
Gross Profit
608
N/A
627
+3%
648
+3%
664
+2%
682
+3%
681
0%
684
+1%
690
+1%
694
+1%
696
+0%
686
-1%
685
0%
684
0%
685
+0%
687
+0%
694
+1%
713
+3%
746
+5%
855
+15%
987
+16%
1 109
+12%
1 230
+11%
1 244
+1%
1 094
-12%
995
-9%
913
-8%
825
-10%
904
+10%
984
+9%
1 082
+10%
1 174
+9%
1 258
+7%
1 292
+3%
1 312
+2%
1 326
+1%
1 342
+1%
1 345
+0%
1 355
+1%
1 365
+1%
1 373
+1%
1 373
0%
Operating Income
Operating Expenses
(410)
(427)
(446)
(462)
(483)
(487)
(492)
(495)
(491)
(489)
(477)
(468)
(460)
(452)
(449)
(451)
(460)
(472)
(577)
(694)
(810)
(925)
(941)
(906)
(872)
(848)
(825)
(852)
(885)
(915)
(948)
(978)
(1 003)
(1 024)
(1 056)
(1 078)
(1 086)
(1 093)
(1 090)
(1 089)
(1 087)
Selling, General & Administrative
(214)
(224)
(235)
(244)
(256)
(258)
(262)
(264)
(261)
(265)
(263)
(265)
(264)
(262)
(262)
(266)
(276)
(287)
(390)
(504)
(616)
(730)
(745)
(716)
(688)
(702)
(691)
(724)
(765)
(770)
(805)
(835)
(855)
(874)
(897)
(915)
(924)
(933)
(936)
(940)
(939)
Depreciation & Amortization
(196)
(202)
(211)
(219)
(227)
(229)
(230)
(232)
(229)
(224)
(213)
(203)
(196)
(190)
(187)
(185)
(184)
(185)
(187)
(190)
(194)
(195)
(196)
(190)
(184)
(146)
(146)
(139)
(130)
(145)
(143)
(144)
(147)
(151)
(159)
(163)
(162)
(161)
(155)
(149)
(148)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
11
11
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
198
N/A
201
+1%
202
+1%
201
0%
199
-1%
193
-3%
192
-1%
194
+1%
203
+4%
207
+2%
209
+1%
218
+4%
224
+3%
234
+4%
238
+2%
244
+2%
253
+4%
274
+8%
277
+1%
293
+6%
299
+2%
306
+2%
304
-1%
188
-38%
122
-35%
65
-47%
(0)
N/A
52
N/A
99
+90%
166
+68%
226
+36%
280
+24%
290
+4%
288
-1%
270
-6%
263
-3%
259
-1%
262
+1%
275
+5%
284
+3%
287
+1%
Pre-Tax Income
Interest Income Expense
(57)
(85)
(100)
(111)
(113)
(218)
(221)
(220)
(220)
(115)
(113)
(113)
(114)
(117)
(119)
(121)
(124)
(126)
(128)
(131)
(133)
(135)
(132)
(131)
(132)
(131)
(136)
(135)
(132)
(130)
(127)
(126)
(128)
(132)
(139)
(147)
(154)
(158)
(162)
(164)
(160)
Non-Reccuring Items
11
(18)
(19)
(22)
(15)
(3)
(3)
(1)
1
(1)
(2)
(5)
5
8
9
(28)
(40)
(40)
(37)
3
(8)
(25)
(26)
(25)
(9)
8
2
4
(3)
(4)
2
(1)
(2)
(0)
(1)
(512)
(524)
(529)
(538)
119
130
Total Other Income
(2)
(0)
0
0
(0)
(0)
(1)
(0)
0
(0)
0
0
0
0
0
(0)
(0)
0
(0)
0
(0)
(0)
0
0
0
0
(0)
(0)
0
0
(0)
0
(0)
(0)
(0)
0
0
0
0
1
1
Pre-Tax Income
150
N/A
98
-35%
83
-15%
69
-17%
71
+3%
(29)
N/A
(32)
-12%
(27)
+15%
(16)
+43%
91
N/A
94
+3%
100
+6%
116
+16%
125
+8%
129
+3%
94
-27%
90
-4%
109
+21%
111
+2%
165
+48%
158
-4%
146
-8%
146
0%
32
-78%
(18)
N/A
(59)
-223%
(135)
-130%
(78)
+42%
(36)
+54%
32
N/A
101
+220%
153
+51%
160
+5%
156
-3%
131
-16%
(396)
N/A
(418)
-6%
(425)
-2%
(425)
+0%
241
N/A
257
+7%
Net Income
Tax Provision
177
206
213
226
(4)
(5)
(6)
(4)
1
(5)
(3)
(1)
(4)
9
12
4
5
(5)
(11)
(9)
(11)
(11)
(10)
(3)
(3)
(1)
2
3
5
3
1
(3)
(1)
(9)
(12)
(11)
(13)
(4)
(4)
(15)
(13)
Income from Continuing Operations
327
304
297
295
67
(34)
(38)
(32)
(15)
86
91
99
112
134
140
98
95
104
101
156
147
135
136
29
(21)
(60)
(133)
(76)
(31)
35
102
150
158
146
119
(407)
(431)
(429)
(429)
226
244
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
Equity Earnings Affiliates
2
3
3
4
5
5
5
5
5
5
5
5
5
5
5
4
4
4
4
5
5
6
5
3
1
(1)
(1)
(1)
1
1
2
3
3
3
2
0
(0)
(1)
(1)
0
1
Net Income (Common)
329
N/A
307
-7%
300
-2%
299
0%
72
-76%
(29)
N/A
(33)
-12%
(27)
+19%
(10)
+64%
91
N/A
96
+5%
104
+9%
117
+12%
126
+8%
132
+5%
90
-32%
86
-4%
108
+25%
104
-3%
159
+53%
151
-5%
138
-8%
138
+0%
25
-82%
(34)
N/A
(81)
-141%
(161)
-99%
(106)
+34%
(60)
+44%
8
N/A
76
+917%
130
+70%
143
+10%
136
-5%
110
-19%
(417)
N/A
(440)
-6%
(439)
+0%
(438)
+0%
218
N/A
236
+8%
EPS (Diluted)
2.72
N/A
2.67
-2%
2.17
-19%
2.17
N/A
0.52
-76%
-0.21
N/A
-0.25
-19%
-0.2
+20%
-0.07
+65%
0.66
N/A
0.7
+6%
0.76
+9%
0.84
+11%
0.9
+7%
0.95
+6%
0.64
-33%
0.6
-6%
0.77
+28%
0.74
-4%
1.13
+53%
1.04
-8%
0.97
-7%
0.97
N/A
0.18
-81%
-0.23
N/A
-0.56
-143%
-1.12
-100%
-0.73
+35%
-0.41
+44%
0.05
N/A
0.52
+940%
0.78
+50%
0.86
+10%
0.84
-2%
0.67
-20%
-2.53
N/A
-2.67
-6%
-2.66
+0%
-2.65
+0%
1.27
N/A
1.41
+11%

See Also

Discover More