Otis Worldwide Corp
NYSE:OTIS

Watchlist Manager
Otis Worldwide Corp Logo
Otis Worldwide Corp
NYSE:OTIS
Watchlist
Price: 93.56 USD 0.74% Market Closed
Market Cap: 37.4B USD
Have any thoughts about
Otis Worldwide Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one OTIS stock under the Base Case scenario is 106.05 USD. Compared to the current market price of 93.56 USD, Otis Worldwide Corp is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OTIS Relative Value
Base Case
106.05 USD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
22
vs Industry
24
Median 3Y
2.6
Median 5Y
2.4
Industry
1.6
Forward
2.6
More Details
22.9
P/E
P/E
Price to Earnings
22.9
vs History
88
vs Industry
25
Median 3Y
25.9
Median 5Y
26.4
Industry
20.7
Forward
23.8
More Details
25.4
P/OCF
P/OCF
Price to OCF
25.4
vs History
20
vs Industry
19
Median 3Y
22.6
Median 5Y
20.7
Industry
14.8
More Details
33.7
P/FCFE
P/FCFE
Price to FCFE
33.7
vs History
11
vs Industry
23
Median 3Y
24.4
Median 5Y
23.5
Industry
21.3
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.4
Industry
1.8
More Details
3
EV/S
EV/S
Enterprise Value to Sales
3
vs History
22
vs Industry
20
Median 3Y
2.9
Median 5Y
2.7
Industry
1.7
Forward
2.9
More Details
10
EV/GP
EV/GP
Enterprise Value to Gross Profit
10
vs History
35
vs Industry
22
Median 3Y
10
Median 5Y
9.3
Industry
6.2
More Details
19
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19
vs History
5
vs Industry
24
Median 3Y
17.3
Median 5Y
16.6
Industry
12.4
Forward
16.5
More Details
20.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.6
vs History
5
vs Industry
28
Median 3Y
18.8
Median 5Y
18.2
Industry
16
Forward
17.5
More Details
28.9
EV/OCF
EV/OCF
Enterprise Value to OCF
28.9
vs History
22
vs Industry
17
Median 3Y
25.8
Median 5Y
23.9
Industry
14.8
More Details
31.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31.7
vs History
20
vs Industry
16
Median 3Y
28.2
Median 5Y
26.2
Industry
18.1
More Details
5.6
EV/IC
EV/IC
Enterprise Value to IC
5.6
vs History
37
vs Industry
5
Median 3Y
5.6
Median 5Y
5.2
Industry
1.4
More Details

Multiples Across Competitors

OTIS Competitors Multiples
Otis Worldwide Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Otis Worldwide Corp
NYSE:OTIS
37.4B USD 2.6 22.9 19 20.6
US
Parker-Hannifin Corp
NYSE:PH
83.3B USD 4.2 28.8 18.2 22.3
US
Illinois Tool Works Inc
NYSE:ITW
76.8B USD 4.8 22.2 17.9 19.5
SE
Atlas Copco AB
STO:ATCO A
829.2B SEK 4.7 28.8 18.5 22.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.7 14.8 21.6
US
Ingersoll Rand Inc
NYSE:IR
37.2B USD 5.2 44.4 21.4 28.5
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.3 26.8
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
26B USD 3.1 16.7 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
FI
Kone Oyj
OMXH:KNEBV
24.4B EUR 2.2 24.9 15.1 18.5
P/E Multiple
Earnings Growth P/E to Growth
US
Otis Worldwide Corp
NYSE:OTIS
Average P/E: 29.8
22.9
31%
0.7
US
Parker-Hannifin Corp
NYSE:PH
28.8
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.2
16%
1.3
SE
Atlas Copco AB
STO:ATCO A
28.8
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.7
63%
0.5
US
Ingersoll Rand Inc
NYSE:IR
44.4
108%
0.4
CH
Schindler Holding AG
SIX:SCHP
44
75%
0.6
US
Xylem Inc
NYSE:XYL
34.3
113%
0.3
US
Dover Corp
NYSE:DOV
16.7
35%
0.5
US
Fortive Corp
NYSE:FTV
29
84%
0.3
FI
K
Kone Oyj
OMXH:KNEBV
24.9
34%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Otis Worldwide Corp
NYSE:OTIS
Average EV/EBITDA: 17.7
19
21%
0.9
US
Parker-Hannifin Corp
NYSE:PH
18.2
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.5
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.8
64%
0.2
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
FI
K
Kone Oyj
OMXH:KNEBV
15.1
26%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Otis Worldwide Corp
NYSE:OTIS
Average EV/EBIT: 22.8
20.6
21%
1
US
Parker-Hannifin Corp
NYSE:PH
22.3
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.7
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.6
N/A N/A
US
Ingersoll Rand Inc
NYSE:IR
28.5
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5
FI
K
Kone Oyj
OMXH:KNEBV
18.5
28%
0.7

See Also

Summary
OTIS intrinsic value, competitors valuation, and company profile.
DCF Valuation
OTIS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OTIS stock valuation using valuation multiples.
Wall Street Estimates
OTIS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OTIS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.