Oracle Corp
NYSE:ORCL

Watchlist Manager
Oracle Corp Logo
Oracle Corp
NYSE:ORCL
Watchlist
Price: 138.49 USD 0.71% Market Closed
Market Cap: 388.4B USD

Relative Value

The Relative Value of one ORCL stock under the Base Case scenario is hidden USD. Compared to the current market price of 138.49 USD, Oracle Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORCL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
15
Median 3Y
5.9
Median 5Y
5.3
Industry
2.3
Forward
6.7
vs History
26
vs Industry
17
Median 3Y
31.1
Median 5Y
27.4
Industry
22.1
Forward
22.7
vs History
34
vs Industry
28
Median 3Y
18.6
Median 5Y
16.8
Industry
16.7
vs History
31
vs Industry
21
Median 3Y
28.2
Median 5Y
14.2
Industry
20.9
vs History
42
vs Industry
3
Median 3Y
34.6
Median 5Y
20.6
Industry
2.8
vs History
15
vs Industry
12
Median 3Y
7.3
Median 5Y
6.6
Industry
2.3
Forward
7.9
vs History
15
vs Industry
18
Median 3Y
10.2
Median 5Y
8.3
Industry
4.6
vs History
20
vs Industry
21
Median 3Y
17.6
Median 5Y
14.7
Industry
12.2
Forward
14.8
vs History
26
vs Industry
18
Median 3Y
24.9
Median 5Y
17.6
Industry
15.7
Forward
18.1
vs History
42
vs Industry
23
Median 3Y
22.8
Median 5Y
21.1
Industry
15.1
vs History
3
vs Industry
6
Median 3Y
41.8
Median 5Y
37
Industry
18.1
vs History
25
vs Industry
29
Median 3Y
3.1
Median 5Y
2.9
Industry
2.3

Multiples Across Competitors

ORCL Competitors Multiples
Oracle Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Oracle Corp
NYSE:ORCL
388.2B USD 7 31.9 19.3 25.8
US
Microsoft Corp
NASDAQ:MSFT
2.9T USD 11.1 31.4 20.2 24.8
US
ServiceNow Inc
NYSE:NOW
195.6B USD 17.1 127.2 91.7 128.5
US
Palo Alto Networks Inc
NASDAQ:PANW
118.2B USD 13.8 94.2 84.1 110
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
105.3B USD 26.6 -5 465 1 057.3 -864.2
US
Fortinet Inc
NASDAQ:FTNT
78.1B USD 13.1 44.7 38.3 40.9
US
VMware Inc
XETRA:BZF1
58B EUR 4.8 46.2 21.3 36
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 145.2 845.1 255.6 386.3
US
Zscaler Inc
NASDAQ:ZS
33.4B USD 13.8 -2 148 -34 298.1 -313.8
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
22.4B USD 8.6 26.3 21.7 23.8
IL
Cyberark Software Ltd
NASDAQ:CYBR
17.3B USD 17.3 -184.7 -533.5 -225.9
P/E Multiple
Earnings Growth PEG
US
Oracle Corp
NYSE:ORCL
Average P/E: 155.9
31.9
30%
1.1
US
Microsoft Corp
NASDAQ:MSFT
31.4
15%
2.1
US
ServiceNow Inc
NYSE:NOW
127.2
53%
2.4
US
Palo Alto Networks Inc
NASDAQ:PANW
94.2
4%
23.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -5 465 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
44.7
15%
3
US
V
VMware Inc
XETRA:BZF1
46.2
39%
1.2
US
Xperi Holding Corp
LSE:0M2A
845.1
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -2 148 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
26.3
16%
1.6
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -184.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Oracle Corp
NYSE:ORCL
Average EV/EBITDA: 178.8
19.3
24%
0.8
US
Microsoft Corp
NASDAQ:MSFT
20.2
15%
1.3
US
ServiceNow Inc
NYSE:NOW
91.7
54%
1.7
US
Palo Alto Networks Inc
NASDAQ:PANW
84.1
49%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
1 057.3
179%
5.9
US
Fortinet Inc
NASDAQ:FTNT
38.3
18%
2.1
US
V
VMware Inc
XETRA:BZF1
21.3
19%
1.1
US
Xperi Holding Corp
LSE:0M2A
255.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -34 298.1 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
21.7
12%
1.8
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -533.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Oracle Corp
NYSE:ORCL
Average EV/EBIT: 97
25.8
28%
0.9
US
Microsoft Corp
NASDAQ:MSFT
24.8
15%
1.7
US
ServiceNow Inc
NYSE:NOW
128.5
66%
1.9
US
Palo Alto Networks Inc
NASDAQ:PANW
110
60%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -864.2 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
40.9
18%
2.3
US
V
VMware Inc
XETRA:BZF1
36
30%
1.2
US
Xperi Holding Corp
LSE:0M2A
386.3
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -313.8 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23.8
14%
1.7
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -225.9 N/A N/A