Onto Innovation Inc
NYSE:ONTO

Watchlist Manager
Onto Innovation Inc Logo
Onto Innovation Inc
NYSE:ONTO
Watchlist
Price: 125.59 USD -0.1% Market Closed
Market Cap: 6.1B USD

Relative Value

The Relative Value of one ONTO stock under the Base Case scenario is 172.98 USD. Compared to the current market price of 125.59 USD, Onto Innovation Inc is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ONTO Relative Value
Base Case
172.98 USD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
24
Median 3Y
6.6
Median 5Y
5.5
Industry
2.7
Forward
5.5
vs History
61
vs Industry
26
Median 3Y
34.8
Median 5Y
35.6
Industry
22.6
Forward
20
vs History
66
vs Industry
22
Median 3Y
33.4
Median 5Y
29.1
Industry
15.4
vs History
55
vs Industry
21
Median 3Y
38.4
Median 5Y
31.6
Industry
20.4
vs History
36
vs Industry
26
Median 3Y
3.4
Median 5Y
2.7
Industry
2
vs History
50
vs Industry
28
Median 3Y
5.8
Median 5Y
4.8
Industry
2.7
Forward
4.2
vs History
53
vs Industry
42
Median 3Y
10.7
Median 5Y
9
Industry
9
vs History
60
vs Industry
28
Median 3Y
21.6
Median 5Y
21
Industry
13.9
Forward
13
vs History
68
vs Industry
27
Median 3Y
28.9
Median 5Y
32.7
Industry
19
Forward
13.8
vs History
84
vs Industry
26
Median 3Y
28.9
Median 5Y
25.3
Industry
14.4
vs History
74
vs Industry
23
Median 3Y
32.8
Median 5Y
27.5
Industry
18.6
vs History
6
vs Industry
6
Median 3Y
4.7
Median 5Y
3.1
Industry
1.9

Multiples Across Competitors

ONTO Competitors Multiples
Onto Innovation Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Onto Innovation Inc
NYSE:ONTO
6.2B USD 6.3 30.7 17.8 23.3
NL
ASML Holding NV
AEX:ASML
231.6B EUR 8.2 30.6 22.4 24.7
US
Brooks Automation Inc
LSE:0HQ1
225B USD 346.4 -1 390.8 7 819.2 -3 854.3
US
Applied Materials Inc
NASDAQ:AMAT
124.9B USD 4.5 19.7 14.4 15.1
US
KLA Corp
NASDAQ:KLAC
92.3B USD 8.5 28.8 20 21.8
US
Lam Research Corp
NASDAQ:LRCX
91.6B USD 5.3 19.7 15.9 17
JP
Tokyo Electron Ltd
TSE:8035
9.8T JPY 4.2 18.5 13.2 14.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
241.7B CNY 8.7 44.1 38.2 38.2
JP
Advantest Corp
TSE:6857
4.4T JPY 6.5 32.4 20.3 23.4
NL
ASM International NV
AEX:ASM
21B EUR 7.2 30.6 20.1 25
JP
Disco Corp
TSE:6146
3.1T JPY 7.9 25.1 16.1 17.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Onto Innovation Inc
NYSE:ONTO
Average EV/EBITDA: 728.9
17.8
21%
0.8
NL
ASML Holding NV
AEX:ASML
22.4
19%
1.2
US
B
Brooks Automation Inc
LSE:0HQ1
7 819.2
78%
100.2
US
Applied Materials Inc
NASDAQ:AMAT
14.4
9%
1.6
US
KLA Corp
NASDAQ:KLAC
20
14%
1.4
US
Lam Research Corp
NASDAQ:LRCX
15.9
16%
1
JP
Tokyo Electron Ltd
TSE:8035
13.2
23%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
39%
1
JP
Advantest Corp
TSE:6857
20.3
47%
0.4
NL
ASM International NV
AEX:ASM
20.1
21%
1
JP
Disco Corp
TSE:6146
16.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Onto Innovation Inc
NYSE:ONTO
Average EV/EBIT: 22
23.3
35%
0.7
NL
ASML Holding NV
AEX:ASML
24.7
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 854.3 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.1
9%
1.7
US
KLA Corp
NASDAQ:KLAC
21.8
15%
1.5
US
Lam Research Corp
NASDAQ:LRCX
17
17%
1
JP
Tokyo Electron Ltd
TSE:8035
14.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
34%
1.1
JP
Advantest Corp
TSE:6857
23.4
N/A N/A
NL
ASM International NV
AEX:ASM
25
24%
1
JP
Disco Corp
TSE:6146
17.3
N/A N/A