ON24 Inc
NYSE:ONTF

Watchlist Manager
ON24 Inc Logo
ON24 Inc
NYSE:ONTF
Watchlist
Price: 6.56 USD Market Closed
Market Cap: 273.2m USD
Have any thoughts about
ON24 Inc?
Write Note

Relative Value

The Relative Value of one ONTF stock under the Base Case scenario is 5.37 USD. Compared to the current market price of 6.56 USD, ON24 Inc is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ONTF Relative Value
Base Case
5.37 USD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
59
vs Industry
54
Median 3Y
1.9
Median 5Y
1.9
Industry
2.4
Forward
1.8
vs History
vs Industry
10
Median 3Y
-6.3
Median 5Y
-6.4
Industry
23.2
Forward
67.6
vs History
6
vs Industry
47
Median 3Y
-19.8
Median 5Y
-17.3
Industry
17.5
vs History
vs Industry
40
Median 3Y
-19.9
Median 5Y
-17.4
Industry
21.2
vs History
38
vs Industry
61
Median 3Y
1.5
Median 5Y
1.6
Industry
2.9
vs History
40
vs Industry
81
Median 3Y
0.4
Median 5Y
0.4
Industry
2.4
Forward
0.6
vs History
40
vs Industry
87
Median 3Y
0.6
Median 5Y
0.6
Industry
4.9
vs History
vs Industry
59
Median 3Y
-1.4
Median 5Y
-1.2
Industry
13.1
Forward
65.7
vs History
vs Industry
54
Median 3Y
-1.4
Median 5Y
-1.6
Industry
16.7
Forward
-28.3
vs History
12
vs Industry
60
Median 3Y
-3
Median 5Y
-1.3
Industry
16.5
vs History
0
vs Industry
49
Median 3Y
-2.6
Median 5Y
-1.1
Industry
19.1
vs History
46
vs Industry
65
Median 3Y
1
Median 5Y
1.4
Industry
2.5

Multiples Across Competitors

ONTF Competitors Multiples
ON24 Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ON24 Inc
NYSE:ONTF
275.7m USD 1.8 -6.4 -2 -1.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
312.5B USD 8.4 52.7 28.3 42
DE
SAP SE
XETRA:SAP
286B EUR 8.6 100.8 31.4 36.6
US
Adobe Inc
NASDAQ:ADBE
184.7B USD 8.6 33.2 22.7 23.4
US
NCR Corp
LSE:0K45
178.5B USD 26.1 376.6 356.9 1 077.2
US
Intuit Inc
NASDAQ:INTU
175.4B USD 10.6 60.1 38.4 46.4
US
Palantir Technologies Inc
NYSE:PLTR
154.9B USD 58.5 325 377.9 411.6
US
Applovin Corp
NASDAQ:APP
110.4B USD 25.7 96 57.4 73.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
83B USD 19.1 79.9 57 65.1
US
Microstrategy Inc
NASDAQ:MSTR
81.2B USD 173.8 -199.7 -2 218 -1 516.7
P/S Multiple
Revenue Growth P/S to Growth
US
ON24 Inc
NYSE:ONTF
Average P/S: 21 295.7
1.8
-5%
N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.4
9%
0.9
DE
SAP SE
XETRA:SAP
8.6
11%
0.8
US
Adobe Inc
NASDAQ:ADBE
8.6
10%
0.9
US
N
NCR Corp
LSE:0K45
26.1
-16%
N/A
US
Intuit Inc
NASDAQ:INTU
10.6
13%
0.8
US
Palantir Technologies Inc
NYSE:PLTR
58.5
24%
2.4
US
Applovin Corp
NASDAQ:APP
25.7
27%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
19.1
14%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
173.8
2%
86.9
P/E Multiple
Earnings Growth PEG
US
ON24 Inc
NYSE:ONTF
Average P/E: 140.5
Negative Multiple: -6.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
52.7
44%
1.2
DE
SAP SE
XETRA:SAP
100.8
12%
8.4
US
Adobe Inc
NASDAQ:ADBE
33.2
28%
1.2
US
N
NCR Corp
LSE:0K45
376.6
N/A N/A
US
Intuit Inc
NASDAQ:INTU
60.1
35%
1.7
US
Palantir Technologies Inc
NYSE:PLTR
325
85%
3.8
US
Applovin Corp
NASDAQ:APP
96
95%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.9
28%
2.9
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -199.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ON24 Inc
NYSE:ONTF
Average EV/EBITDA: 121.3
Negative Multiple: -2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
28.3
23%
1.2
DE
SAP SE
XETRA:SAP
31.4
20%
1.6
US
Adobe Inc
NASDAQ:ADBE
22.7
21%
1.1
US
N
NCR Corp
LSE:0K45
356.9
-13%
N/A
US
Intuit Inc
NASDAQ:INTU
38.4
29%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
377.9
124%
3
US
Applovin Corp
NASDAQ:APP
57.4
57%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
57
27%
2.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 218
80%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
ON24 Inc
NYSE:ONTF
Average EV/EBIT: 222
Negative Multiple: -1.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
42
38%
1.1
DE
SAP SE
XETRA:SAP
36.6
23%
1.6
US
Adobe Inc
NASDAQ:ADBE
23.4
20%
1.2
US
N
NCR Corp
LSE:0K45
1 077.2
20%
53.9
US
Intuit Inc
NASDAQ:INTU
46.4
34%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
411.6
137%
3
US
Applovin Corp
NASDAQ:APP
73.8
77%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
65.1
28%
2.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 516.7 N/A N/A