On Holding AG
NYSE:ONON

Watchlist Manager
On Holding AG Logo
On Holding AG
NYSE:ONON
Watchlist
Price: 58.13 USD 3.45% Market Closed
Market Cap: 18.6B USD
Have any thoughts about
On Holding AG?
Write Note

Intrinsic Value

The intrinsic value of one ONON stock under the Base Case scenario is 27.91 USD. Compared to the current market price of 58.13 USD, On Holding AG is Overvalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ONON Intrinsic Value
27.91 USD
Overvaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
On Holding AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ONON cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ONON?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about On Holding AG

Provide an overview of the primary business activities
of On Holding AG.

What unique competitive advantages
does On Holding AG hold over its rivals?

What risks and challenges
does On Holding AG face in the near future?

Summarize the latest earnings call
of On Holding AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for On Holding AG.

Provide P/S
for On Holding AG.

Provide P/E
for On Holding AG.

Provide P/OCF
for On Holding AG.

Provide P/FCFE
for On Holding AG.

Provide P/B
for On Holding AG.

Provide EV/S
for On Holding AG.

Provide EV/GP
for On Holding AG.

Provide EV/EBITDA
for On Holding AG.

Provide EV/EBIT
for On Holding AG.

Provide EV/OCF
for On Holding AG.

Provide EV/FCFF
for On Holding AG.

Provide EV/IC
for On Holding AG.

Show me price targets
for On Holding AG made by professional analysts.

What are the Revenue projections
for On Holding AG?

How accurate were the past Revenue estimates
for On Holding AG?

What are the Net Income projections
for On Holding AG?

How accurate were the past Net Income estimates
for On Holding AG?

What are the EPS projections
for On Holding AG?

How accurate were the past EPS estimates
for On Holding AG?

What are the EBIT projections
for On Holding AG?

How accurate were the past EBIT estimates
for On Holding AG?

Compare the revenue forecasts
for On Holding AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of On Holding AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of On Holding AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of On Holding AG compared to its peers.

Compare the P/E ratios
of On Holding AG against its peers.

Discuss the investment returns and shareholder value creation
comparing On Holding AG with its peers.

Analyze the financial leverage
of On Holding AG compared to its main competitors.

Show all profitability ratios
for On Holding AG.

Provide ROE
for On Holding AG.

Provide ROA
for On Holding AG.

Provide ROIC
for On Holding AG.

Provide ROCE
for On Holding AG.

Provide Gross Margin
for On Holding AG.

Provide Operating Margin
for On Holding AG.

Provide Net Margin
for On Holding AG.

Provide FCF Margin
for On Holding AG.

Show all solvency ratios
for On Holding AG.

Provide D/E Ratio
for On Holding AG.

Provide D/A Ratio
for On Holding AG.

Provide Interest Coverage Ratio
for On Holding AG.

Provide Altman Z-Score Ratio
for On Holding AG.

Provide Quick Ratio
for On Holding AG.

Provide Current Ratio
for On Holding AG.

Provide Cash Ratio
for On Holding AG.

What is the historical Revenue growth
over the last 5 years for On Holding AG?

What is the historical Net Income growth
over the last 5 years for On Holding AG?

What is the current Free Cash Flow
of On Holding AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for On Holding AG.

Business Breakdown

On Holding AG, a Swiss athletic footwear and apparel company, emerged from the vision of three passionate athletes in 2010, aiming to revolutionize the running experience. With its innovative CloudTec technology, the company rapidly distinguished itself in the crowded sportswear market by offering extraordinary cushioning and performance benefits, appealing not only to hardcore runners but also to casual athletes and fitness enthusiasts. This unique blend of function and style has enabled On to forge a strong brand identity, leading to significant growth and a loyal customer base around the world. In just over a decade, On has expanded its product line beyond running shoes to include a varie...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
On Holding AG

Current Assets 1.5B
Cash & Short-Term Investments 690.6m
Receivables 350.3m
Other Current Assets 460.6m
Non-Current Assets 544.3m
PP&E 430.8m
Intangibles 61.7m
Other Non-Current Assets 51.8m
Current Liabilities 504.1m
Accounts Payable 148.2m
Accrued Liabilities 173.8m
Other Current Liabilities 182.1m
Non-Current Liabilities 310.7m
Long-Term Debt 288.1m
Other Non-Current Liabilities 22.6m
Efficiency

Earnings Waterfall
On Holding AG

Revenue
2.2B CHF
Cost of Revenue
-859.7m CHF
Gross Profit
1.3B CHF
Operating Expenses
-1.1B CHF
Operating Income
199.1m CHF
Other Expenses
-73.1m CHF
Net Income
126m CHF

Free Cash Flow Analysis
On Holding AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

On Holdings achieved a record net sales of CHF 636 million in Q3, marking a remarkable 33% growth year-over-year. The company attributes this success to increased brand awareness and the strength of its direct-to-consumer (D2C) channel, which grew 50% to CHF 246.7 million. For Q4 2024, On Holdings raised its net sales growth forecast from 30% to at least 32%, anticipating total sales of CHF 2.29 billion. Gross profit margin is projected to be around 60.5%, an increase from previous expectations, underscoring a strong operational performance despite currency headwinds.

What is Earnings Call?
Fundamental Scores

ONON Profitability Score
Profitability Due Diligence

On Holding AG's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive ROIC
52/100
Profitability
Score

On Holding AG's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ONON Solvency Score
Solvency Due Diligence

On Holding AG's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
High Interest Coverage
Short-Term Solvency
81/100
Solvency
Score

On Holding AG's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ONON Price Targets Summary
On Holding AG

Wall Street analysts forecast ONON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ONON is 60.32 USD with a low forecast of 50.5 USD and a high forecast of 70.78 USD.

Lowest
Price Target
50.5 USD
13% Downside
Average
Price Target
60.32 USD
4% Upside
Highest
Price Target
70.78 USD
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ONON?

Click here to dive deeper.

Dividends

On Holding AG
does not pay dividends
Shareholder Yield

Current shareholder yield for ONON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

ONON News

Other Videos

Profile

On Holding AG Logo
On Holding AG

Country

Switzerland

Industry

Textiles, Apparel & Luxury Goods

Market Cap

18.6B USD

Dividend Yield

0%

Description

On Holding AG engages in the development and distribution of sports products. The company is headquartered in Zurich, Zuerich and currently employs 1,158 full-time employees. The company went IPO on 2021-09-15. The firm provides footwear and sports apparel and is engaged in developing and distributing performance sports products, through independent retailers and global distributors. The firm sells its products trough the internet and its own stores.

Contact

ZUERICH
Zurich
Pfingstweidstrasse 106
+41442251555.0
www.on-running.com

IPO

2021-09-15

Employees

1 158

Officers

Co-Founder & Executive Co-Chairman
Mr. Caspar Coppetti
Co-CEO & CFO
Mr. Martin Hoffmann
Co-Chief Executive Officer
Mr. Marc Maurer
Co-Founder & Executive Director
Mr. Olivier Bernhard
Chief Technology Officer
Narek Verdian
Chief Marketing Officer
Mr. Alex Griffin
Show More
Chief People Officer
Ms. Noa Perry-Reifer
Chief Product Officer
Mr. Gerald Marolf
Chief Design Officer
Mr. Thilo Alex Brunner
Show Less

See Also

Discover More
What is the Intrinsic Value of one ONON stock?

The intrinsic value of one ONON stock under the Base Case scenario is 27.91 USD.

Is ONON stock undervalued or overvalued?

Compared to the current market price of 58.13 USD, On Holding AG is Overvalued by 52%.

Back to Top