On Holding AG
NYSE:ONON

Watchlist Manager
On Holding AG Logo
On Holding AG
NYSE:ONON
Watchlist
Price: 36.73 USD -1.4% Market Closed
Market Cap: $12.2B

EV/EBITDA

18
Current
53%
Cheaper
vs 3-y average of 38.5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
18
=
Enterprise Value
$10.3B
/
EBITDA
CHf504.4m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
18
=
Enterprise Value
$10.3B
/
EBITDA
CHf504.4m

Valuation Scenarios

On Holding AG is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (38.5), the stock would be worth $78.54 (114% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-29%
Maximum Upside
+114%
Average Upside
39%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 18 $36.73
0%
3-Year Average 38.5 $78.54
+114%
5-Year Average 35.2 $71.88
+96%
Industry Average 13.5 $27.56
-25%
Country Average 12.7 $25.93
-29%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$10.3B
/
Jan 2026
CHf504.4m
=
18
Current
$10.3B
/
Dec 2026
CHf674.8m
=
15.3
Forward
$10.3B
/
Dec 2027
CHf826.6m
=
12.5
Forward
$10.3B
/
Dec 2028
CHf1.1B
=
9.8
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
CH
On Holding AG
NYSE:ONON
12.2B USD 18 47.6
US
Nike Inc
NYSE:NKE
68.7B USD 19 30.5
JP
Asics Corp
TSE:7936
3.2T JPY 18.8 32.6
US
Deckers Outdoor Corp
NYSE:DECK
15.7B USD 10 15.1
US
Skechers USA Inc
NYSE:SKX
9.5B USD 7.8 14.3
UK
Birkenstock Holding PLC
NYSE:BIRK
7.7B USD 11.2 17.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
50.4B CNY 11.1 15.5
US
Crocs Inc
NASDAQ:CROX
5.4B USD 6.5 -66.4
DE
Puma SE
XETRA:PUM
3.9B EUR 42.8 -6
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
27.1B HKD 7 9.3
US
Steven Madden Ltd
NASDAQ:SHOO
2.9B USD 20.6 64.1
P/E Multiple
Earnings Growth PEG
CH
On Holding AG
NYSE:ONON
Average P/E: 27.3
47.6
49%
1
US
Nike Inc
NYSE:NKE
30.5
3%
10.2
JP
Asics Corp
TSE:7936
32.6
17%
1.9
US
Deckers Outdoor Corp
NYSE:DECK
15.1
7%
2.2
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
UK
Birkenstock Holding PLC
NYSE:BIRK
17.2
16%
1.1
CN
Huali Industrial Group Co Ltd
SZSE:300979
15.5
N/A N/A
US
Crocs Inc
NASDAQ:CROX
Negative Multiple: -66.4 N/A N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -6 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
9.3
3%
3.1
US
Steven Madden Ltd
NASDAQ:SHOO
64.1
81%
0.8

Market Distribution

In line with most companies in Switzerland
Percentile
64th
Based on 1 007 companies
64th percentile
18
Low
0 — 9.2
Typical Range
9.2 — 20.5
High
20.5 —
Distribution Statistics
Switzerland
Min 0
30th Percentile 9.2
Median 12.7
70th Percentile 20.5
Max 1 129.6

On Holding AG
Glance View

In the heart of the Swiss Alps, On Holding AG crafted a distinct niche in the athletic footwear and apparel industry, blending innovation with a passion for performance. Founded in 2010 by former Swiss Ironman champion Olivier Bernhard and his friends David Allemann and Caspar Coppetti, the company was born out of a desire to create a new kind of running experience. At the core of their business lies the CloudTec® technology, a patented cushioning system designed to soften landings while providing explosive take-offs. This innovation appeals not only to professional athletes but to anyone seeking comfort and style in their active lifestyle. With a keen focus on research and development, On continues to evolve its product lines, venturing beyond footwear into performance apparel, effectively capturing a broader consumer base. On Holding's business model revolves around a combination of direct-to-consumer sales and a robust wholesale distribution network. This multifaceted approach ensures their presence in major retail chains while maintaining a strong online and flagship store presence. The company’s strategy extends further, leveraging high-profile partnerships and athlete endorsements to bolster its brand prestige and visibility on a global scale. By maintaining control over its supply chain and emphasizing sustainability, On not only optimizes production cost-efficiencies but also aligns with the growing consumer demand for environmentally conscious products. Through this intricate balance of innovation, strategic distribution, and brand management, On Holding AG monetizes its expertise, driving growth and enhancing its competitive edge in the ever-evolving sportswear industry.

ONON Intrinsic Value
69.96 USD
Undervaluation 47%
Intrinsic Value
Price $36.73
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett