On Holding AG
NYSE:ONON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (38.5), the stock would be worth $78.54 (114% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18 | $36.73 |
0%
|
| 3-Year Average | 38.5 | $78.54 |
+114%
|
| 5-Year Average | 35.2 | $71.88 |
+96%
|
| Industry Average | 13.5 | $27.56 |
-25%
|
| Country Average | 12.7 | $25.93 |
-29%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$10.3B
|
/ |
Jan 2026
CHf504.4m
|
= |
|
|
$10.3B
|
/ |
Dec 2026
CHf674.8m
|
= |
|
|
$10.3B
|
/ |
Dec 2027
CHf826.6m
|
= |
|
|
$10.3B
|
/ |
Dec 2028
CHf1.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CH |
|
On Holding AG
NYSE:ONON
|
12.2B USD | 18 | 47.6 | |
| US |
|
Nike Inc
NYSE:NKE
|
68.7B USD | 19 | 30.5 | |
| JP |
|
Asics Corp
TSE:7936
|
3.2T JPY | 18.8 | 32.6 | |
| US |
|
Deckers Outdoor Corp
NYSE:DECK
|
15.7B USD | 10 | 15.1 | |
| US |
|
Skechers USA Inc
NYSE:SKX
|
9.5B USD | 7.8 | 14.3 | |
| UK |
|
Birkenstock Holding PLC
NYSE:BIRK
|
7.7B USD | 11.2 | 17.2 | |
| CN |
|
Huali Industrial Group Co Ltd
SZSE:300979
|
50.4B CNY | 11.1 | 15.5 | |
| US |
|
Crocs Inc
NASDAQ:CROX
|
5.4B USD | 6.5 | -66.4 | |
| DE |
|
Puma SE
XETRA:PUM
|
3.9B EUR | 42.8 | -6 | |
| HK |
|
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
|
27.1B HKD | 7 | 9.3 | |
| US |
|
Steven Madden Ltd
NASDAQ:SHOO
|
2.9B USD | 20.6 | 64.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 9.2 |
| Median | 12.7 |
| 70th Percentile | 20.5 |
| Max | 1 129.6 |
Other Multiples
On Holding AG
Glance View
In the heart of the Swiss Alps, On Holding AG crafted a distinct niche in the athletic footwear and apparel industry, blending innovation with a passion for performance. Founded in 2010 by former Swiss Ironman champion Olivier Bernhard and his friends David Allemann and Caspar Coppetti, the company was born out of a desire to create a new kind of running experience. At the core of their business lies the CloudTec® technology, a patented cushioning system designed to soften landings while providing explosive take-offs. This innovation appeals not only to professional athletes but to anyone seeking comfort and style in their active lifestyle. With a keen focus on research and development, On continues to evolve its product lines, venturing beyond footwear into performance apparel, effectively capturing a broader consumer base. On Holding's business model revolves around a combination of direct-to-consumer sales and a robust wholesale distribution network. This multifaceted approach ensures their presence in major retail chains while maintaining a strong online and flagship store presence. The company’s strategy extends further, leveraging high-profile partnerships and athlete endorsements to bolster its brand prestige and visibility on a global scale. By maintaining control over its supply chain and emphasizing sustainability, On not only optimizes production cost-efficiencies but also aligns with the growing consumer demand for environmentally conscious products. Through this intricate balance of innovation, strategic distribution, and brand management, On Holding AG monetizes its expertise, driving growth and enhancing its competitive edge in the ever-evolving sportswear industry.