On Holding AG
NYSE:ONON

Watchlist Manager
On Holding AG Logo
On Holding AG
NYSE:ONON
Watchlist
Price: 45.03 USD 0.6% Market Closed
Market Cap: 14.6B USD

Relative Value

The Relative Value of one ONON stock under the Base Case scenario is hidden USD. Compared to the current market price of 45.03 USD, On Holding AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ONON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
7
Median 3Y
5.5
Median 5Y
5.4
Industry
0.9
Forward
4
vs History
62
vs Industry
9
Median 3Y
82.8
Median 5Y
72.9
Industry
16.6
Forward
35
vs History
42
vs Industry
13
Median 3Y
23.5
Median 5Y
-30.1
Industry
9.7
vs History
35
vs Industry
14
Median 3Y
-20.8
Median 5Y
-30.4
Industry
15.5
vs History
48
vs Industry
5
Median 3Y
8.5
Median 5Y
8.6
Industry
1.2
vs History
57
vs Industry
9
Median 3Y
5.3
Median 5Y
5.2
Industry
1
Forward
3.7
vs History
60
vs Industry
22
Median 3Y
9.3
Median 5Y
8.8
Industry
3.6
vs History
53
vs Industry
8
Median 3Y
39.1
Median 5Y
36.4
Industry
9.4
Forward
21.7
vs History
46
vs Industry
5
Median 3Y
55.6
Median 5Y
53.5
Industry
12.4
Forward
32
vs History
42
vs Industry
14
Median 3Y
22.2
Median 5Y
-28.9
Industry
10.5
vs History
35
vs Industry
16
Median 3Y
-21.2
Median 5Y
-31
Industry
13
vs History
40
vs Industry
3
Median 3Y
8.6
Median 5Y
8.8
Industry
1

Multiples Across Competitors

ONON Competitors Multiples
On Holding AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
On Holding AG
NYSE:ONON
14.6B USD 5.2 49.8 36 53.8
US
Nike Inc
NYSE:NKE
85.1B USD 1.8 18.9 14.4 16.8
US
Deckers Outdoor Corp
NYSE:DECK
16.6B USD 3.4 17.6 11.8 12.5
JP
Asics Corp
TSE:7936
2.2T JPY 3.3 34.7 17.8 21.6
UK
Birkenstock Holding PLC
NYSE:BIRK
9.5B USD 4.5 38.2 16.2 20
CN
Huali Industrial Group Co Ltd
SZSE:300979
66.4B CNY 2.8 17.3 12.5 12.5
US
Skechers USA Inc
NYSE:SKX
7.1B USD 0.8 11.2 5.8 7.2
US
Crocs Inc
NASDAQ:CROX
5.5B USD 1.3 5.8 6 6.4
PL
CCC SA
WSE:CCC
17.7B PLN 1.7 33.2 14 24.2
DE
Puma SE
XETRA:PUM
3.4B EUR 0.4 12 4 6.6
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
103.7B TWD 1.2 17.7 10 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
On Holding AG
NYSE:ONON
Average EV/EBITDA: 13.5
36
40%
0.9
US
Nike Inc
NYSE:NKE
14.4
-11%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
11.8
15%
0.8
JP
Asics Corp
TSE:7936
17.8
14%
1.3
UK
Birkenstock Holding PLC
NYSE:BIRK
16.2
20%
0.8
CN
Huali Industrial Group Co Ltd
SZSE:300979
12.5
N/A N/A
US
Skechers USA Inc
NYSE:SKX
5.8
12%
0.5
US
Crocs Inc
NASDAQ:CROX
6
0%
N/A
PL
C
CCC SA
WSE:CCC
14
47%
0.3
DE
Puma SE
XETRA:PUM
4
4%
1
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
10
11%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
On Holding AG
NYSE:ONON
Average EV/EBIT: 17.8
53.8
43%
1.3
US
Nike Inc
NYSE:NKE
16.8
-8%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
12.5
15%
0.8
JP
Asics Corp
TSE:7936
21.6
N/A N/A
UK
Birkenstock Holding PLC
NYSE:BIRK
20
22%
0.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
12.5
N/A N/A
US
Skechers USA Inc
NYSE:SKX
7.2
12%
0.6
US
Crocs Inc
NASDAQ:CROX
6.4
0%
N/A
PL
C
CCC SA
WSE:CCC
24.2
120%
0.2
DE
Puma SE
XETRA:PUM
6.6
7%
0.9
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
14.3
12%
1.2