O

Orion Office Reit Inc
NYSE:ONL

Watchlist Manager
Orion Office Reit Inc
NYSE:ONL
Watchlist
Price: 2.34 USD Market Closed
Market Cap: 130.9m USD

Intrinsic Value

The intrinsic value of one ONL stock under the Base Case scenario is 18.3 USD. Compared to the current market price of 2.34 USD, Orion Office Reit Inc is Undervalued by 87%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ONL Intrinsic Value
18.3 USD
Undervaluation 87%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation History
Orion Office Reit Inc

ONL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ONL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Orion Office Reit Inc
NYSE:ONL
US
Real Estate
Market Cap
130.9m USD
IPO
Nov 1, 2021
US
Real Estate
Market Cap
130.9m USD
IPO
Nov 1, 2021
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ONL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Orion Office Reit Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Orion Office Reit Inc

Current Assets 40.7m
Cash & Short-Term Investments 16.6m
Receivables 24.1m
Non-Current Assets 1.3B
Long-Term Investments 12.1m
PP&E 1.2B
Intangibles 97.4m
Other Non-Current Assets 52.2m
Efficiency

Free Cash Flow Analysis
Orion Office Reit Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Orion Office Reit Inc

Revenue
169.4m USD
Cost of Revenue
-62.8m USD
Gross Profit
106.6m USD
Operating Expenses
-159.2m USD
Operating Income
-52.6m USD
Other Expenses
-33.8m USD
Net Income
-86.4m USD
Fundamental Scores

ONL Profitability Score
Profitability Due Diligence

Orion Office Reit Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Declining ROIC
46/100
Profitability
Score

Orion Office Reit Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ONL Solvency Score
Solvency Due Diligence

Orion Office Reit Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
28/100
Solvency
Score

Orion Office Reit Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ONL Price Targets Summary
Orion Office Reit Inc

There are no price targets for ONL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ONL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ONL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ONL stock?

The intrinsic value of one ONL stock under the Base Case scenario is 18.3 USD.

Is ONL stock undervalued or overvalued?

Compared to the current market price of 2.34 USD, Orion Office Reit Inc is Undervalued by 87%.

Back to Top