O

Orion Office Reit Inc
NYSE:ONL

Watchlist Manager
Orion Office Reit Inc
NYSE:ONL
Watchlist
Price: 2.31 USD -1.7% Market Closed
Market Cap: 129.2m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ONL stock under the Base Case scenario is 12.3 USD. Compared to the current market price of 2.31 USD, Orion Office Reit Inc is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ONL Relative Value
Base Case
12.3 USD
Undervaluation 81%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
76
vs Industry
70
Median 3Y
1.4
Median 5Y
1.5
Industry
3.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
27
Median 3Y
-3.2
Median 5Y
-3.2
Industry
16.4
More Details
2.1
P/OCF
P/OCF
Price to OCF
2.1
vs History
55
vs Industry
62
Median 3Y
3.3
Median 5Y
3.4
Industry
11
More Details
19.7
P/FCFE
P/FCFE
Price to FCFE
19.7
vs History
0
vs Industry
39
Median 3Y
4.7
Median 5Y
4.5
Industry
12.9
More Details
0.2
P/B
P/B
Price to Book Value
0.2
vs History
78
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
57
vs Industry
59
Median 3Y
4
Median 5Y
4
Industry
6.5
More Details
5.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.6
vs History
44
vs Industry
69
Median 3Y
6.2
Median 5Y
6.3
Industry
11.8
More Details
10.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.6
vs History
60
vs Industry
53
Median 3Y
13.5
Median 5Y
13.9
Industry
15.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
13
Median 3Y
-13.3
Median 5Y
-13.3
Industry
18.8
More Details
9.7
EV/OCF
EV/OCF
Enterprise Value to OCF
9.7
vs History
28
vs Industry
56
Median 3Y
8.5
Median 5Y
8.6
Industry
18.5
More Details
87.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
87.2
vs History
0
vs Industry
45
Median 3Y
10.3
Median 5Y
11.2
Industry
20
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
76
vs Industry
64
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
More Details

Multiples Across Competitors

ONL Competitors Multiples
Orion Office Reit Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Orion Office Reit Inc
NYSE:ONL
129.2m USD 0.8 -1.5 10.6 -11.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.6B USD 5.1 53.6 13.1 29.6
US
Boston Properties Inc
NYSE:BXP
10.8B USD 3.2 757.4 13.7 25.6
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 23.7 24.9 32.9
US
Vornado Realty Trust
NYSE:VNO
7.3B USD 4.1 882.2 20.5 58.9
FR
Covivio SA
PAR:COV
5.7B EUR 6.4 83.9 17.4 19
US
COPT Defense Properties
NYSE:CDP
6B USD 7.9 43.1 39 39
JP
Japan Real Estate Investment Corp
TSE:8952
768.3B JPY 9.1 20.5 21.3 27.7
US
Cousins Properties Inc
NYSE:CUZ
5B USD 5.8 107.9 15 46.8
AU
Dexus
ASX:DXS
7.8B AUD 9.1 -8 32.8 32.8
JP
Kenedix Office Investment Corp
TSE:8972
613.5B JPY 7.9 12.4 21.3 26.5

See Also

Summary
ONL intrinsic value, competitors valuation, and company profile.
DCF Valuation
ONL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ONL stock valuation using valuation multiples.
Wall Street Estimates
ONL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ONL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.