Orion Office Reit Inc
NYSE:ONL
Balance Sheet
Balance Sheet Decomposition
Orion Office Reit Inc
Current Assets | 40.7m |
Cash & Short-Term Investments | 16.6m |
Receivables | 24.1m |
Non-Current Assets | 1.3B |
Long-Term Investments | 12.1m |
PP&E | 1.2B |
Intangibles | 97.4m |
Other Non-Current Assets | 52.2m |
Balance Sheet
Orion Office Reit Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
0
|
0
|
29
|
21
|
22
|
|
Cash Equivalents |
0
|
0
|
29
|
21
|
22
|
|
Total Receivables |
9
|
8
|
18
|
22
|
25
|
|
Accounts Receivables |
9
|
8
|
18
|
22
|
25
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
9
|
8
|
47
|
42
|
47
|
|
PP&E Net |
542
|
506
|
1 385
|
1 260
|
1 188
|
|
PP&E Gross |
542
|
506
|
1 385
|
1 260
|
1 188
|
|
Accumulated Depreciation |
125
|
136
|
128
|
133
|
159
|
|
Intangible Assets |
37
|
29
|
298
|
203
|
126
|
|
Note Receivable |
0
|
0
|
0
|
0
|
4
|
|
Long-Term Investments |
0
|
0
|
19
|
16
|
14
|
|
Other Long-Term Assets |
0
|
0
|
10
|
43
|
44
|
|
Other Assets |
4
|
4
|
1
|
7
|
1
|
|
Total Assets |
592
N/A
|
546
-8%
|
1 760
+222%
|
1 571
-11%
|
1 424
-9%
|
|
Liabilities | ||||||
Accounts Payable |
1
|
1
|
2
|
2
|
2
|
|
Accrued Liabilities |
0
|
0
|
16
|
24
|
29
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
6
|
6
|
|
Total Current Liabilities |
1
|
1
|
17
|
32
|
36
|
|
Long-Term Debt |
70
|
37
|
617
|
526
|
469
|
|
Minority Interest |
0
|
0
|
1
|
1
|
1
|
|
Other Liabilities |
13
|
11
|
37
|
37
|
32
|
|
Total Liabilities |
84
N/A
|
49
-41%
|
673
+1 264%
|
597
-11%
|
538
-10%
|
|
Equity | ||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
0
|
0
|
59
|
179
|
259
|
|
Additional Paid In Capital |
0
|
0
|
1 145
|
1 147
|
1 145
|
|
Other Equity |
508
|
497
|
0
|
6
|
0
|
|
Total Equity |
508
N/A
|
497
-2%
|
1 087
+119%
|
975
-10%
|
886
-9%
|
|
Total Liabilities & Equity |
592
N/A
|
546
-8%
|
1 760
+222%
|
1 571
-11%
|
1 424
-9%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
57
|
57
|
57
|
57
|
56
|