One Liberty Properties Inc
NYSE:OLP
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
19.93
27.51
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
One Liberty Properties Inc
Income Statement
One Liberty Properties Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
8
|
8
|
8
|
9
|
9
|
10
|
10
|
10
|
11
|
12
|
12
|
13
|
14
|
15
|
15
|
14
|
15
|
15
|
14
|
14
|
14
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
16
|
15
|
14
|
13
|
13
|
13
|
14
|
13
|
13
|
13
|
13
|
15
|
15
|
16
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
19
|
19
|
19
|
19
|
18
|
18
|
19
|
19
|
20
|
21
|
21
|
21
|
21
|
20
|
20
|
20
|
20
|
19
|
19
|
19
|
18
|
19
|
19
|
19
|
19
|
19
|
20
|
20
|
20
|
20
|
20
|
21
|
22
|
23
|
|
| Revenue |
15
N/A
|
15
-1%
|
15
0%
|
15
+1%
|
16
+4%
|
17
+6%
|
17
+5%
|
19
+7%
|
16
-13%
|
17
+2%
|
17
+3%
|
18
+3%
|
21
+19%
|
23
+12%
|
25
+7%
|
26
+5%
|
26
-1%
|
28
+8%
|
29
+4%
|
31
+5%
|
33
+9%
|
34
+3%
|
36
+5%
|
37
+4%
|
33
-11%
|
38
+13%
|
36
-5%
|
35
-2%
|
35
+0%
|
36
+3%
|
40
+9%
|
41
+2%
|
39
-3%
|
40
+2%
|
39
-2%
|
40
+3%
|
38
-7%
|
42
+12%
|
42
+1%
|
41
-3%
|
41
-1%
|
42
+2%
|
42
+1%
|
44
+5%
|
44
-1%
|
45
+3%
|
46
+2%
|
47
+4%
|
51
+8%
|
54
+5%
|
57
+7%
|
59
+4%
|
60
+2%
|
61
+2%
|
62
+0%
|
62
+1%
|
66
+5%
|
67
+2%
|
68
+2%
|
70
+3%
|
71
+1%
|
73
+3%
|
74
+2%
|
75
+2%
|
76
+1%
|
77
+1%
|
78
+2%
|
79
+1%
|
79
+0%
|
81
+2%
|
82
+1%
|
83
+1%
|
85
+3%
|
85
+0%
|
85
+0%
|
86
+1%
|
82
-4%
|
81
-1%
|
102
+25%
|
101
-1%
|
83
-18%
|
104
+26%
|
106
+2%
|
107
+1%
|
92
-14%
|
115
+25%
|
95
-18%
|
96
+1%
|
91
-5%
|
90
0%
|
90
-1%
|
89
0%
|
91
+1%
|
92
+2%
|
95
+3%
|
96
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(14)
|
(17)
|
(17)
|
(13)
|
(17)
|
(17)
|
(18)
|
(15)
|
(19)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(19)
|
|
| Gross Profit |
0
N/A
|
15
N/A
|
15
0%
|
15
+1%
|
0
N/A
|
16
N/A
|
17
+4%
|
18
+6%
|
16
-13%
|
16
+4%
|
17
+4%
|
18
+3%
|
20
+15%
|
23
+12%
|
24
+7%
|
26
+5%
|
26
-1%
|
28
+8%
|
29
+4%
|
30
+5%
|
33
+7%
|
34
+3%
|
35
+5%
|
37
+4%
|
33
-9%
|
38
+13%
|
36
-5%
|
35
-2%
|
35
+0%
|
36
+3%
|
39
+9%
|
40
+1%
|
38
-4%
|
40
+4%
|
38
-4%
|
39
+2%
|
36
-8%
|
40
+11%
|
40
+1%
|
39
-3%
|
38
-1%
|
39
+2%
|
39
+1%
|
41
+5%
|
41
-2%
|
42
+2%
|
42
+2%
|
44
+3%
|
48
+8%
|
50
+5%
|
53
+7%
|
55
+4%
|
56
+0%
|
56
+1%
|
56
-1%
|
57
+1%
|
59
+5%
|
60
+0%
|
60
+1%
|
61
+2%
|
61
+0%
|
63
+3%
|
64
+1%
|
64
+1%
|
64
0%
|
65
+2%
|
67
+2%
|
67
+1%
|
67
+0%
|
69
+2%
|
69
+0%
|
69
0%
|
71
+3%
|
71
+0%
|
71
+1%
|
72
+1%
|
68
-5%
|
68
-1%
|
84
+25%
|
84
0%
|
69
-18%
|
87
+26%
|
89
+2%
|
89
+0%
|
77
-14%
|
96
+25%
|
79
-18%
|
79
+1%
|
74
-6%
|
74
-1%
|
73
-1%
|
73
-1%
|
73
+1%
|
74
+1%
|
76
+2%
|
77
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(20)
|
(21)
|
(22)
|
(23)
|
(24)
|
(24)
|
(25)
|
(26)
|
(26)
|
(27)
|
(28)
|
(28)
|
(29)
|
(31)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(33)
|
(36)
|
(37)
|
(37)
|
(37)
|
(35)
|
(35)
|
(36)
|
(37)
|
(37)
|
(38)
|
(47)
|
(47)
|
(38)
|
(48)
|
(48)
|
(49)
|
(40)
|
(50)
|
(41)
|
(41)
|
(41)
|
(41)
|
(40)
|
(40)
|
(40)
|
(41)
|
(42)
|
(43)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(19)
|
(19)
|
(15)
|
(19)
|
(19)
|
(19)
|
(16)
|
(20)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(24)
|
(24)
|
(25)
|
(24)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(29)
|
(29)
|
(23)
|
(29)
|
(29)
|
(29)
|
(24)
|
(30)
|
(24)
|
(25)
|
(25)
|
(25)
|
(25)
|
(24)
|
(24)
|
(25)
|
(26)
|
(26)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
11
N/A
|
11
-4%
|
10
-1%
|
11
+1%
|
11
+5%
|
12
+7%
|
12
+4%
|
13
+5%
|
11
-18%
|
12
+15%
|
14
+15%
|
16
+14%
|
13
-19%
|
15
+14%
|
16
+6%
|
16
+3%
|
16
-2%
|
17
+9%
|
18
+2%
|
19
+5%
|
20
+8%
|
20
+0%
|
21
+6%
|
22
+4%
|
19
-15%
|
23
+20%
|
21
-6%
|
21
-4%
|
21
0%
|
21
+3%
|
24
+14%
|
25
+2%
|
24
-4%
|
24
+3%
|
23
-6%
|
24
+4%
|
21
-11%
|
24
+14%
|
24
+1%
|
23
-6%
|
22
-2%
|
23
+1%
|
23
+1%
|
24
+6%
|
24
-3%
|
24
+2%
|
24
+1%
|
25
+3%
|
27
+9%
|
28
+4%
|
31
+8%
|
32
+3%
|
32
0%
|
32
+1%
|
31
-2%
|
31
-1%
|
33
+7%
|
33
-1%
|
32
0%
|
33
+2%
|
32
-2%
|
32
+0%
|
32
-1%
|
32
+0%
|
32
0%
|
33
+4%
|
35
+3%
|
34
-1%
|
31
-9%
|
32
+2%
|
32
0%
|
31
0%
|
36
+14%
|
35
-1%
|
35
-1%
|
35
+1%
|
31
-12%
|
30
-4%
|
37
+23%
|
37
-1%
|
32
-14%
|
40
+26%
|
41
+3%
|
40
-1%
|
37
-7%
|
46
+23%
|
38
-17%
|
38
+1%
|
33
-13%
|
33
-1%
|
33
0%
|
33
-1%
|
33
+1%
|
33
+1%
|
34
+2%
|
34
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(9)
|
(11)
|
(6)
|
(6)
|
4
|
3
|
2
|
1
|
(9)
|
(9)
|
(16)
|
(18)
|
(19)
|
(20)
|
(14)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(14)
|
(14)
|
(13)
|
(15)
|
(15)
|
(14)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(15)
|
(15)
|
(16)
|
(17)
|
(20)
|
(21)
|
(21)
|
(21)
|
(20)
|
(20)
|
(20)
|
(25)
|
(23)
|
(18)
|
(22)
|
(22)
|
(22)
|
(18)
|
(23)
|
(19)
|
(20)
|
(21)
|
(21)
|
(21)
|
(20)
|
(20)
|
(21)
|
(22)
|
(22)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
(0)
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
9
|
(0)
|
6
|
10
|
10
|
12
|
6
|
7
|
5
|
3
|
4
|
2
|
4
|
9
|
7
|
15
|
17
|
13
|
33
|
25
|
25
|
30
|
28
|
31
|
23
|
25
|
9
|
5
|
17
|
17
|
20
|
22
|
17
|
16
|
16
|
22
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
27
|
27
|
27
|
24
|
1
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
10
|
16
|
16
|
16
|
5
|
1
|
10
|
10
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
5
N/A
|
5
N/A
|
5
+3%
|
5
+5%
|
6
+12%
|
7
+17%
|
8
+10%
|
8
+8%
|
6
-22%
|
6
-5%
|
6
-7%
|
6
-1%
|
8
+38%
|
9
+22%
|
21
+119%
|
20
-5%
|
18
-6%
|
19
+6%
|
9
-55%
|
13
+48%
|
32
+146%
|
31
-3%
|
31
+1%
|
29
-9%
|
8
-73%
|
10
+28%
|
10
+6%
|
10
-6%
|
10
-1%
|
10
0%
|
11
+11%
|
11
+3%
|
11
+3%
|
12
+5%
|
10
-17%
|
10
+2%
|
7
-27%
|
9
+15%
|
10
+20%
|
10
-1%
|
11
+9%
|
12
+8%
|
11
-5%
|
12
+6%
|
11
-6%
|
12
+3%
|
16
+37%
|
16
+0%
|
17
+8%
|
17
0%
|
14
-17%
|
14
-3%
|
22
+58%
|
28
+27%
|
27
-3%
|
28
+4%
|
22
-23%
|
16
-27%
|
25
+55%
|
25
+2%
|
24
-3%
|
24
-2%
|
22
-10%
|
24
+13%
|
24
-1%
|
28
+16%
|
23
-19%
|
26
+14%
|
22
-16%
|
19
-12%
|
19
+0%
|
14
-27%
|
19
+34%
|
22
+21%
|
20
-10%
|
29
+43%
|
27
-5%
|
23
-18%
|
47
+106%
|
39
-16%
|
39
+0%
|
48
+24%
|
48
0%
|
49
+2%
|
42
-14%
|
48
+13%
|
28
-41%
|
24
-16%
|
30
+27%
|
30
0%
|
33
+10%
|
35
+7%
|
31
-13%
|
30
-4%
|
29
-1%
|
35
+20%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
5
|
5
|
5
|
5
|
6
|
7
|
8
|
8
|
6
|
6
|
6
|
6
|
8
|
9
|
21
|
20
|
18
|
19
|
9
|
13
|
32
|
31
|
31
|
29
|
8
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
12
|
10
|
10
|
7
|
9
|
10
|
10
|
11
|
12
|
11
|
12
|
11
|
12
|
16
|
16
|
17
|
17
|
14
|
14
|
22
|
28
|
27
|
28
|
22
|
16
|
25
|
25
|
24
|
24
|
22
|
24
|
24
|
28
|
23
|
26
|
22
|
19
|
19
|
14
|
19
|
22
|
20
|
29
|
27
|
23
|
47
|
39
|
39
|
48
|
48
|
49
|
42
|
48
|
28
|
24
|
30
|
30
|
33
|
35
|
31
|
30
|
29
|
35
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
|
| Net Income (Common) |
4
N/A
|
4
N/A
|
4
+4%
|
4
+6%
|
5
+14%
|
6
+21%
|
7
+12%
|
7
+9%
|
7
+5%
|
8
+4%
|
8
+6%
|
9
+7%
|
11
+24%
|
11
+4%
|
23
+97%
|
22
-3%
|
21
-2%
|
22
+2%
|
12
-47%
|
16
+35%
|
36
+134%
|
37
+0%
|
36
-2%
|
33
-9%
|
11
-68%
|
10
-3%
|
11
+7%
|
11
-1%
|
5
-55%
|
5
-2%
|
6
+25%
|
7
+16%
|
20
+183%
|
19
-1%
|
17
-11%
|
17
-3%
|
9
-45%
|
10
+3%
|
12
+28%
|
12
-1%
|
14
+12%
|
14
+0%
|
14
+4%
|
30
+109%
|
32
+8%
|
33
+1%
|
34
+5%
|
19
-45%
|
17
-9%
|
17
-2%
|
14
-17%
|
13
-4%
|
21
+61%
|
26
+21%
|
25
-4%
|
26
+5%
|
20
-25%
|
15
-23%
|
24
+57%
|
24
+2%
|
23
-3%
|
23
-2%
|
20
-11%
|
23
+14%
|
23
-1%
|
26
+13%
|
21
-21%
|
24
+14%
|
19
-17%
|
18
-10%
|
17
-3%
|
12
-29%
|
17
+38%
|
21
+23%
|
19
-8%
|
27
+44%
|
26
-5%
|
21
-19%
|
45
+110%
|
37
-17%
|
38
+1%
|
47
+24%
|
46
0%
|
47
+2%
|
41
-14%
|
46
+12%
|
27
-42%
|
22
-17%
|
28
+27%
|
28
-1%
|
31
+11%
|
34
+8%
|
29
-13%
|
28
-3%
|
27
-4%
|
32
+20%
|
|
| EPS (Diluted) |
1.11
N/A
|
1.1
-1%
|
0.84
-24%
|
0.66
-21%
|
0.92
+39%
|
0.9
-2%
|
1.01
+12%
|
1.1
+9%
|
1.03
-6%
|
0.71
-31%
|
0.74
+4%
|
0.8
+8%
|
0.99
+24%
|
1.02
+3%
|
2.01
+97%
|
1.94
-3%
|
1.9
-2%
|
1.92
+1%
|
1
-48%
|
1.37
+37%
|
3.23
+136%
|
3.21
-1%
|
3.14
-2%
|
2.86
-9%
|
1.05
-63%
|
0.86
-18%
|
0.94
+9%
|
1.46
+55%
|
0.48
-67%
|
0.46
-4%
|
0.56
+22%
|
0.63
+12%
|
1.81
+187%
|
1.69
-7%
|
1.51
-11%
|
1.49
-1%
|
0.8
-46%
|
0.75
-6%
|
0.89
+19%
|
0.76
-15%
|
0.99
+30%
|
0.95
-4%
|
0.97
+2%
|
2.06
+112%
|
2.22
+8%
|
2.18
-2%
|
2.21
+1%
|
1.24
-44%
|
1.14
-8%
|
1.08
-5%
|
0.89
-18%
|
0.86
-3%
|
1.37
+59%
|
1.62
+18%
|
1.58
-2%
|
1.64
+4%
|
1.22
-26%
|
0.93
-24%
|
1.38
+48%
|
1.44
+4%
|
1.39
-3%
|
1.27
-9%
|
1.11
-13%
|
1.3
+17%
|
1.28
-2%
|
1.42
+11%
|
1.08
-24%
|
1.26
+17%
|
1.05
-17%
|
0.93
-11%
|
0.9
-3%
|
0.63
-30%
|
0.88
+40%
|
1.07
+22%
|
0.94
-12%
|
1.39
+48%
|
1.33
-4%
|
1.06
-20%
|
2.22
+109%
|
1.83
-18%
|
1.85
+1%
|
2.29
+24%
|
2.27
-1%
|
2.32
+2%
|
1.99
-14%
|
2.24
+13%
|
1.3
-42%
|
1.08
-17%
|
1.38
+28%
|
1.37
-1%
|
1.52
+11%
|
1.63
+7%
|
1.4
-14%
|
1.35
-4%
|
1.29
-4%
|
1.54
+19%
|
|