ONEOK Inc
NYSE:OKE

Watchlist Manager
ONEOK Inc Logo
ONEOK Inc
NYSE:OKE
Watchlist
Price: 117.05 USD 0.26% Market Closed
Market Cap: 68.4B USD
Have any thoughts about
ONEOK Inc?
Write Note

Intrinsic Value

The intrinsic value of one OKE stock under the Base Case scenario is 100.36 USD. Compared to the current market price of 117.05 USD, ONEOK Inc is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OKE Intrinsic Value
100.36 USD
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ONEOK Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for OKE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about OKE?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about ONEOK Inc

Provide an overview of the primary business activities
of ONEOK Inc.

What unique competitive advantages
does ONEOK Inc hold over its rivals?

What risks and challenges
does ONEOK Inc face in the near future?

Has there been any significant insider trading activity
in ONEOK Inc recently?

Summarize the latest earnings call
of ONEOK Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ONEOK Inc.

Provide P/S
for ONEOK Inc.

Provide P/E
for ONEOK Inc.

Provide P/OCF
for ONEOK Inc.

Provide P/FCFE
for ONEOK Inc.

Provide P/B
for ONEOK Inc.

Provide EV/S
for ONEOK Inc.

Provide EV/GP
for ONEOK Inc.

Provide EV/EBITDA
for ONEOK Inc.

Provide EV/EBIT
for ONEOK Inc.

Provide EV/OCF
for ONEOK Inc.

Provide EV/FCFF
for ONEOK Inc.

Provide EV/IC
for ONEOK Inc.

Show me price targets
for ONEOK Inc made by professional analysts.

What are the Revenue projections
for ONEOK Inc?

How accurate were the past Revenue estimates
for ONEOK Inc?

What are the Net Income projections
for ONEOK Inc?

How accurate were the past Net Income estimates
for ONEOK Inc?

What are the EPS projections
for ONEOK Inc?

How accurate were the past EPS estimates
for ONEOK Inc?

What are the EBIT projections
for ONEOK Inc?

How accurate were the past EBIT estimates
for ONEOK Inc?

Compare the revenue forecasts
for ONEOK Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ONEOK Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ONEOK Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of ONEOK Inc compared to its peers.

Compare the P/E ratios
of ONEOK Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing ONEOK Inc with its peers.

Analyze the financial leverage
of ONEOK Inc compared to its main competitors.

Show all profitability ratios
for ONEOK Inc.

Provide ROE
for ONEOK Inc.

Provide ROA
for ONEOK Inc.

Provide ROIC
for ONEOK Inc.

Provide ROCE
for ONEOK Inc.

Provide Gross Margin
for ONEOK Inc.

Provide Operating Margin
for ONEOK Inc.

Provide Net Margin
for ONEOK Inc.

Provide FCF Margin
for ONEOK Inc.

Show all solvency ratios
for ONEOK Inc.

Provide D/E Ratio
for ONEOK Inc.

Provide D/A Ratio
for ONEOK Inc.

Provide Interest Coverage Ratio
for ONEOK Inc.

Provide Altman Z-Score Ratio
for ONEOK Inc.

Provide Quick Ratio
for ONEOK Inc.

Provide Current Ratio
for ONEOK Inc.

Provide Cash Ratio
for ONEOK Inc.

What is the historical Revenue growth
over the last 5 years for ONEOK Inc?

What is the historical Net Income growth
over the last 5 years for ONEOK Inc?

What is the current Free Cash Flow
of ONEOK Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for ONEOK Inc.

Business Breakdown

ONEOK Inc. is a leading player in the North American energy sector, primarily focused on the transportation and processing of natural gas and natural gas liquids (NGL). Headquartered in Tulsa, Oklahoma, this Fortune 500 company has built a robust infrastructure that includes approximately 30,000 miles of pipelines, making it a key conduit for energy movement across the central United States. As demand for cleaner energy sources grows, ONEOK is strategically positioned to capitalize on this shift, leveraging its extensive network to deliver essential natural gas supplies to power plants and industrial customers. This strategic positioning, along with a commitment to operational excellence and...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ONEOK Inc

Current Assets 2.9B
Cash & Short-Term Investments 579m
Receivables 1.3B
Other Current Assets 1B
Non-Current Assets 48.2B
Long-Term Investments 1.9B
PP&E 33.6B
Intangibles 6.4B
Other Non-Current Assets 6.2B
Current Liabilities 3.6B
Accounts Payable 1.2B
Accrued Liabilities 253m
Other Current Liabilities 2.1B
Non-Current Liabilities 30.6B
Long-Term Debt 26.9B
Other Non-Current Liabilities 3.7B
Efficiency

Earnings Waterfall
ONEOK Inc

Revenue
19.9B USD
Cost of Revenue
-12.1B USD
Gross Profit
7.8B USD
Operating Expenses
-3.3B USD
Operating Income
4.6B USD
Other Expenses
-1.8B USD
Net Income
2.8B USD

Free Cash Flow Analysis
ONEOK Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

ONEOK reported a robust third quarter with net income of $693 million and adjusted EBITDA of $1.55 billion, driven by strength in the Rocky Mountain region and increased transport services. The company raised its guidance, expecting 2024 standalone net income of $2.945 billion and adjusted EBITDA of $6.275 billion—$100 million higher than previously estimated. Excitingly, ONEOK forecasts total combined EBITDA for 2025 to exceed $8 billion, reflecting growth from recent acquisitions. This includes synergies from the ongoing integration of EnLink and Medallion, aiming for a smoother leverage ratio trend to 3.5x by 2026.

What is Earnings Call?
Fundamental Scores

OKE Profitability Score
Profitability Due Diligence

ONEOK Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Exceptional Revenue Growth Forecast
58/100
Profitability
Score

ONEOK Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

OKE Solvency Score
Solvency Due Diligence

ONEOK Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
38/100
Solvency
Score

ONEOK Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OKE Price Targets Summary
ONEOK Inc

Wall Street analysts forecast OKE stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OKE is 106.93 USD with a low forecast of 90.32 USD and a high forecast of 138.6 USD.

Lowest
Price Target
90.32 USD
23% Downside
Average
Price Target
106.93 USD
9% Downside
Highest
Price Target
138.6 USD
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for OKE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OKE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

OKE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

OKE News

Other Videos

Profile

ONEOK Inc Logo
ONEOK Inc

Country

United States of America

Industry

Energy

Market Cap

68.4B USD

Dividend Yield

3.38%

Description

ONEOK, Inc. engages in gathering, processing, fractionating, transporting, storing and marketing of natural gas. The company is headquartered in Tulsa, Oklahoma and currently employs 2,847 full-time employees. The firm owns natural gas liquids (NGLs) systems, connecting NGL supply in the Rocky Mountain, Permian and Mid-Continent regions with market centers and a network of natural gas gathering, processing, storage, and transportation assets. The firm operates through three segments: Natural Gas Gathering and Processing, Natural Gas Liquids, and Natural Gas Pipelines. The Natural Gas Gathering and Processing segment provides midstream services to producers in North Dakota, Montana, Wyoming, Kansas and Oklahoma. The Natural Gas Liquids segment owns and operates facilities that gather, fractionate, and distribute NGLs and store NGL products, primarily in Oklahoma, Kansas, Texas, New Mexico and the Rocky Mountain region, which includes the Williston, Powder River and DJ Basins. The Natural Gas Pipelines segment, through its wholly owned assets, provides intrastate and interstate transportation and storage services to end-users.

Contact

OKLAHOMA
Tulsa
100 W 5th St
+19185887000.0
www.oneok.com

IPO

1954-05-24

Employees

2 847

Officers

President, CEO & Director
Mr. Pierce H. Norton II
CFO, Treasurer and Executive VP of Investor Relations & Corporate Development
Mr. Walter S. Hulse III
Executive Vice President of Commercial Liquids and Natural Gas Gathering & Processing
Mr. Sheridan C. Swords
Senior Vice President of Commercial Natural Gas Pipelines
Mr. Charles M. Kelley
Executive VP & Chief Enterprise Services Officer
Mr. Kevin L. Burdick
Senior VP and Chief Accounting Officer of Finance & Tax.
Ms. Mary M. Spears
Show More
Executive VP, Chief Legal Officer & Assistant Secretary
Mr. Lyndon C. Taylor
Senior Vice President of Communications & Community Relations
Mr. J. Darren Wallis
Senior Vice President of Natural Gas Liquids & Natural Gas Operations
Mr. Scott D. Schingen
Senior Vice President of Commercial, Natural Gas Gathering & Processing
Ms. Christy D. Williamson
Show Less

See Also

Discover More
What is the Intrinsic Value of one OKE stock?

The intrinsic value of one OKE stock under the Base Case scenario is 100.36 USD.

Is OKE stock undervalued or overvalued?

Compared to the current market price of 117.05 USD, ONEOK Inc is Overvalued by 14%.

Back to Top