ONEOK Inc
NYSE:OKE

Watchlist Manager
ONEOK Inc Logo
ONEOK Inc
NYSE:OKE
Watchlist
Price: 100.16 USD 0.08%
Market Cap: 58.5B USD
Have any thoughts about
ONEOK Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one OKE stock under the Base Case scenario is 116.98 USD. Compared to the current market price of 100.16 USD, ONEOK Inc is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OKE Relative Value
Base Case
116.98 USD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.9
P/S
P/S
Price to Sales
2.9
vs History
1
vs Industry
30
Median 3Y
1.5
Median 5Y
1.6
Industry
1.2
Forward
2.7
More Details
20.8
P/E
P/E
Price to Earnings
20.8
vs History
7
vs Industry
9
Median 3Y
16
Median 5Y
16
Industry
9.4
Forward
19.2
More Details
12.2
P/OCF
P/OCF
Price to OCF
12.2
vs History
3
vs Industry
8
Median 3Y
9.4
Median 5Y
9.3
Industry
4.7
More Details
6.5
P/FCFE
P/FCFE
Price to FCFE
6.5
vs History
79
vs Industry
29
Median 3Y
14.5
Median 5Y
17
Industry
9.7
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
41
vs Industry
12
Median 3Y
3.7
Median 5Y
3.3
Industry
1.1
More Details
4.2
EV/S
EV/S
Enterprise Value to Sales
4.2
vs History
1
vs Industry
28
Median 3Y
2.2
Median 5Y
2.8
Industry
1.7
Forward
3.9
More Details
10.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.8
vs History
7
vs Industry
18
Median 3Y
9.1
Median 5Y
8.8
Industry
4.3
More Details
15
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15
vs History
1
vs Industry
10
Median 3Y
12.1
Median 5Y
11.8
Industry
5.8
Forward
12.7
More Details
18.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.5
vs History
1
vs Industry
10
Median 3Y
14.7
Median 5Y
14.5
Industry
8.3
Forward
16.6
More Details
17.6
EV/OCF
EV/OCF
Enterprise Value to OCF
17.6
vs History
6
vs Industry
9
Median 3Y
14.4
Median 5Y
14.6
Industry
6.3
More Details
30.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.9
vs History
11
vs Industry
8
Median 3Y
22.2
Median 5Y
21.2
Industry
10.4
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
14
vs Industry
24
Median 3Y
1.6
Median 5Y
1.6
Industry
0.9
More Details

Multiples Across Competitors

OKE Competitors Multiples
ONEOK Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ONEOK Inc
NYSE:OKE
57.9B USD 2.9 20.8 15 18.5
CA
Enbridge Inc
TSX:ENB
129.4B CAD 2.7 20.5 15.3 23.6
US
Enterprise Products Partners LP
NYSE:EPD
66.9B USD 1.2 11.5 10.3 13.9
US
Williams Companies Inc
NYSE:WMB
65.2B USD 6.2 22.6 15.3 24.5
US
Energy Transfer LP
NYSE:ET
64.1B USD 0.8 14.1 8.9 13.6
US
Kinder Morgan Inc
NYSE:KMI
59.6B USD 3.9 23.5 13.5 20.8
US
MPLX LP
NYSE:MPLX
48.1B USD 4.1 11.2 9.9 12.2
CA
TC Energy Corp
TSX:TRP
68.4B CAD 4.1 13.4 13.4 18.9
US
Cheniere Energy Inc
NYSE:LNG
46.5B USD 2.9 12.8 8.3 9.8
US
Targa Resources Corp
NYSE:TRGP
37.4B USD 2.4 31.1 12.7 19.4
US
Cheniere Energy Partners LP
NYSE:CQP
25.2B USD 2.8 11.3 9.3 11.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ONEOK Inc
NYSE:OKE
Average EV/EBITDA: 12
15
80%
0.2
CA
Enbridge Inc
TSX:ENB
15.3
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.3
24%
0.4
US
Williams Companies Inc
NYSE:WMB
15.3
28%
0.5
US
Energy Transfer LP
NYSE:ET
8.9
37%
0.2
US
Kinder Morgan Inc
NYSE:KMI
13.5
33%
0.4
US
MPLX LP
NYSE:MPLX
9.9
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.4
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.3
-56%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.7
30%
0.4
US
Cheniere Energy Partners LP
NYSE:CQP
9.3
-34%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
ONEOK Inc
NYSE:OKE
Average EV/EBIT: 16.9
18.5
49%
0.4
CA
Enbridge Inc
TSX:ENB
23.6
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
13.9
27%
0.5
US
Williams Companies Inc
NYSE:WMB
24.5
28%
0.9
US
Energy Transfer LP
NYSE:ET
13.6
42%
0.3
US
Kinder Morgan Inc
NYSE:KMI
20.8
26%
0.8
US
MPLX LP
NYSE:MPLX
12.2
19%
0.6
CA
TC Energy Corp
TSX:TRP
18.9
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.8
-62%
N/A
US
Targa Resources Corp
NYSE:TRGP
19.4
-8%
N/A
US
Cheniere Energy Partners LP
NYSE:CQP
11.1
-40%
N/A

See Also

Summary
OKE intrinsic value, competitors valuation, and company profile.
DCF Valuation
OKE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OKE stock valuation using valuation multiples.
Wall Street Estimates
OKE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OKE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.