ONEOK Inc
NYSE:OKE

Watchlist Manager
ONEOK Inc Logo
ONEOK Inc
NYSE:OKE
Watchlist
Price: 86.31 USD 0.03% Market Closed
Market Cap: 53.9B USD

Relative Value

The Relative Value of one OKE stock under the Base Case scenario is 136.97 USD. Compared to the current market price of 86.31 USD, ONEOK Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OKE Relative Value
Base Case
136.97 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
29
Median 3Y
2
Median 5Y
1.6
Industry
1.2
Forward
1.8
vs History
38
vs Industry
11
Median 3Y
16.2
Median 5Y
15.8
Industry
9.8
Forward
14.5
vs History
25
vs Industry
11
Median 3Y
9.6
Median 5Y
9.2
Industry
4.6
vs History
68
vs Industry
26
Median 3Y
8.4
Median 5Y
15.4
Industry
9.9
vs History
61
vs Industry
9
Median 3Y
3.4
Median 5Y
3.2
Industry
1.1
vs History
14
vs Industry
26
Median 3Y
3.2
Median 5Y
2.8
Industry
1.8
Forward
2.8
vs History
26
vs Industry
19
Median 3Y
9.4
Median 5Y
8.7
Industry
4.4
vs History
23
vs Industry
12
Median 3Y
12.1
Median 5Y
11.7
Industry
5.9
Forward
9.6
vs History
23
vs Industry
13
Median 3Y
14.9
Median 5Y
14.4
Industry
8.3
Forward
12.9
vs History
19
vs Industry
11
Median 3Y
14.4
Median 5Y
14.5
Industry
6.2
vs History
22
vs Industry
10
Median 3Y
22.7
Median 5Y
21.8
Industry
10.6
vs History
80
vs Industry
24
Median 3Y
1.6
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

OKE Competitors Multiples
ONEOK Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ONEOK Inc
NYSE:OKE
50.3B USD 2.3 16.6 13 15.9
CA
Enbridge Inc
TSX:ENB
139.4B CAD 2.6 27.6 15.5 23.6
US
Williams Companies Inc
NYSE:WMB
72B USD 6.9 32.4 17.5 29.1
US
Enterprise Products Partners LP
NYSE:EPD
67.6B USD 1.2 11.6 10.4 14
US
Energy Transfer LP
NYSE:ET
59.7B USD 0.7 13.6 8.4 12.9
US
Kinder Morgan Inc
NYSE:KMI
59.7B USD 3.8 23.2 13.4 20.8
US
MPLX LP
NYSE:MPLX
53.5B USD 4.5 12.5 10.9 13.5
US
Cheniere Energy Inc
NYSE:LNG
52.2B USD 3.3 16.1 9.9 11.9
CA
TC Energy Corp
TSX:TRP
71.6B CAD 5.2 15.6 14.8 21.9
US
Targa Resources Corp
NYSE:TRGP
38.7B USD 2.4 30.5 12.7 19.4
US
Cheniere Energy Partners LP
NYSE:CQP
28.8B USD 3.3 14 10.9 13.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ONEOK Inc
NYSE:OKE
Average EV/EBITDA: 12.5
13
15%
0.9
CA
Enbridge Inc
TSX:ENB
15.5
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.5
17%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.4
7%
1.5
US
Energy Transfer LP
NYSE:ET
8.4
9%
0.9
US
Kinder Morgan Inc
NYSE:KMI
13.4
11%
1.2
US
MPLX LP
NYSE:MPLX
10.9
7%
1.6
US
Cheniere Energy Inc
NYSE:LNG
9.9
0%
N/A
CA
TC Energy Corp
TSX:TRP
14.8
13%
1.1
US
Targa Resources Corp
NYSE:TRGP
12.7
13%
1
US
Cheniere Energy Partners LP
NYSE:CQP
10.9
-2%
N/A