Blue Owl Capital Corp
NYSE:OBDC

Watchlist Manager
Blue Owl Capital Corp Logo
Blue Owl Capital Corp
NYSE:OBDC
Watchlist
Price: 15.31 USD 0.79% Market Closed
Market Cap: 6B USD
Have any thoughts about
Blue Owl Capital Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

128.1m
-59%
Operating Cash Flow
Growth Rates:
1 Year
-84%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
N/A
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-78.8m
+74%
Financing Cash Flow
Growth Rates:
1 Year
+91%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Blue Owl Capital Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
104
130
160
205
202
272
346
393
498
71
250
347
388
858
705
632
625
511
326
449
466
624
855
796
793
774
701
629
Other Non-Cash Items
(17)
(21)
(22)
(27)
23
8
(7)
10
(36)
432
263
147
55
(469)
(333)
(279)
(259)
(137)
(32)
(68)
(70)
(190)
(318)
(304)
(255)
(230)
(146)
(84)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
4
5
5
3
3
4
4
4
4
3
9
8
8
Cash Interest Paid
21
24
34
47
60
81
99
96
111
112
109
127
113
129
122
154
167
189
202
213
234
282
324
369
397
405
400
430
Change in Working Capital
(1 421)
(1 868)
(1 652)
(2 506)
(3 397)
(3 819)
(3 656)
(3 634)
(2 989)
(2 465)
(2 117)
(1 724)
(2 003)
(1 802)
(2 320)
(1 915)
(1 593)
(1 390)
(872)
(631)
(179)
(157)
149
324
598
989
(244)
(416)
Cash from Operating Activities
(1 335)
N/A
(1 758)
-32%
(1 513)
+14%
(2 328)
-54%
(3 172)
-36%
(3 539)
-12%
(3 317)
+6%
(3 232)
+3%
(2 527)
+22%
(1 961)
+22%
(1 604)
+18%
(1 229)
+23%
(1 560)
-27%
(1 412)
+9%
(1 948)
-38%
(1 563)
+20%
(1 227)
+21%
(1 016)
+17%
(578)
+43%
(250)
+57%
217
N/A
277
+28%
685
+147%
817
+19%
1 136
+39%
1 533
+35%
311
-80%
128
-59%
Financing Cash Flow
Net Issuance of Common Stock
750
925
950
1 414
1 725
2 300
3 481
2 994
2 496
1 698
15
(150)
(150)
(102)
0
0
(3)
0
(13)
(13)
(26)
(48)
(50)
(50)
(34)
(12)
0
0
Net Issuance of Debt
437
749
699
1 127
1 660
1 439
92
495
478
874
1 924
1 853
2 269
1 931
2 936
2 686
1 825
1 579
781
404
311
377
(44)
(195)
(261)
(515)
369
603
Cash Paid for Dividends
(28)
(38)
(50)
(66)
(90)
(114)
(142)
(178)
(221)
(277)
(357)
(404)
(454)
(492)
(477)
(478)
(461)
(438)
(451)
(465)
(488)
(524)
(554)
(588)
(613)
(636)
(640)
(651)
Other
(13)
(11)
(15)
(15)
(16)
(13)
(27)
(33)
(36)
(50)
(38)
(47)
(64)
(52)
(72)
(71)
(45)
(46)
(24)
(16)
(16)
(15)
(14)
(7)
(13)
(28)
(28)
(31)
Cash from Financing Activities
1 145
N/A
1 624
+42%
1 584
-2%
2 460
+55%
3 279
+33%
3 612
+10%
3 403
-6%
3 277
-4%
2 717
-17%
2 245
-17%
1 544
-31%
1 252
-19%
1 601
+28%
1 285
-20%
2 388
+86%
2 137
-11%
1 316
-38%
1 093
-17%
294
-73%
(90)
N/A
(219)
-145%
(210)
+4%
(661)
-214%
(840)
-27%
(921)
-10%
(1 190)
-29%
(299)
+75%
(79)
+74%
Change in Cash
Net Change in Cash
(189)
N/A
(135)
+29%
71
N/A
133
+87%
108
-19%
73
-32%
86
+18%
46
-47%
190
+315%
284
+50%
(60)
N/A
23
N/A
41
+78%
(128)
N/A
439
N/A
574
+31%
89
-84%
77
-13%
(284)
N/A
(340)
-20%
(2)
+99%
67
N/A
25
-63%
(23)
N/A
215
N/A
343
+60%
12
-96%
49
+308%
Free Cash Flow
Free Cash Flow
(1 335)
N/A
(1 758)
-32%
(1 513)
+14%
(2 328)
-54%
(3 172)
-36%
(3 539)
-12%
(3 317)
+6%
(3 232)
+3%
(2 527)
+22%
(1 961)
+22%
(1 604)
+18%
(1 229)
+23%
(1 560)
-27%
(1 412)
+9%
(1 948)
-38%
(1 563)
+20%
(1 227)
+21%
(1 016)
+17%
(578)
+43%
(250)
+57%
217
N/A
277
+28%
685
+147%
817
+19%
1 136
+39%
1 533
+35%
311
-80%
128
-59%

See Also

Summary
OBDC intrinsic value, competitors valuation, and company profile.
DCF Valuation
OBDC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OBDC stock valuation using valuation multiples.
Wall Street Estimates
OBDC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OBDC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.