Navigator Holdings Ltd
NYSE:NVGS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.4), the stock would be worth $18.8 (7% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.9 | $20.27 |
0%
|
| 3-Year Average | 6.4 | $18.8 |
-7%
|
| 5-Year Average | 7 | $20.41 |
+1%
|
| Industry Average | 0 | $0.04 |
-100%
|
| Country Average | 0 | $0.06 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$1.9B
|
/ |
Jan 2026
$274.7m
|
= |
|
|
$1.9B
|
/ |
Dec 2026
$309.7m
|
= |
|
|
$1.9B
|
/ |
Dec 2027
$299.8m
|
= |
|
|
$1.9B
|
/ |
Dec 2028
$290.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Navigator Holdings Ltd
NYSE:NVGS
|
1.3B USD | 6.9 | 13.2 | |
| CA |
|
Enbridge Inc
TSX:ENB
|
155.6B CAD | 15 | 21.9 | |
| US |
|
Williams Companies Inc
NYSE:WMB
|
86.1B USD | 16.9 | 32.9 | |
| US |
|
Enterprise Products Partners LP
NYSE:EPD
|
80.4B USD | 11.8 | 14 | |
| US |
|
Kinder Morgan Inc
NYSE:KMI
|
70.2B USD | 14 | 23.1 | |
| US |
|
Energy Transfer LP
NYSE:ET
|
65.2B USD | 8.8 | 15.6 | |
| CA |
|
TC Energy Corp
TSX:TRP
|
86.4B CAD | 14.9 | 25.1 | |
| US |
|
MPLX LP
NYSE:MPLX
|
56.5B USD | 10.8 | 11.5 | |
| US |
|
Cheniere Energy Inc
NYSE:LNG
|
54.2B USD | 7.3 | 10.2 | |
| US |
|
ONEOK Inc
NYSE:OKE
|
53.3B USD | 11.6 | 15.7 | |
| US |
|
Targa Resources Corp
NYSE:TRGP
|
49.9B USD | 13.7 | 27.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Navigator Holdings Ltd
Glance View
Navigator Holdings Ltd., a dominant player in the seaborne petrochemical transportation sector, sails the high seas of the global economy, commanding a fleet of sophisticated gas carriers. These vessels aren't just ordinary ships; they're specialized chemical tankers designed to transport liquefied gases such as propane, butane, and ammonia. Operating at the intersection of energy and industry, Navigator Holdings connects producers of liquefied gases with an ever-expanding international market. Their ships traverse vast maritime routes, delivering these vital industrial ingredients from production-rich regions to eager manufacturers and utility companies worldwide. By handling both long-term charters and spot contracts, the company ensures a steady revenue stream while remaining flexible to market fluctuations. The business model of Navigator Holdings is anchored in the art of strategic partnerships and logistics expertise. The company collaborates closely with major petrochemical producers, ensuring their transportation needs are met with precision and reliability. Furthermore, Navigator's adeptness in maintaining long-term contracts with key industry players provides a shield against volatile freight rates. This approach not only guarantees business stability but also anchors the company in lucrative segments of the energy supply chain. The constant demand for clean energy sources and industrial chemicals propels Navigator's growth, as it positions its fleet to cater to emerging and established markets alike. Through a blend of technological innovation and operational excellence, Navigator Holdings Ltd. has crafted a sturdy vessel for navigating the intricate tides of the global petrochemical trade.