Navigator Holdings Ltd
NYSE:NVGS

Watchlist Manager
Navigator Holdings Ltd Logo
Navigator Holdings Ltd
NYSE:NVGS
Watchlist
Price: 13.39 USD -1.76% Market Closed
Market Cap: 929.9m USD

Relative Value

The Relative Value of one NVGS stock under the Base Case scenario is hidden USD. Compared to the current market price of 13.39 USD, Navigator Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NVGS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
38
Median 3Y
2
Median 5Y
1.9
Industry
1.2
Forward
1.6
vs History
66
vs Industry
22
Median 3Y
14.2
Median 5Y
13.7
Industry
10
Forward
7.6
vs History
96
vs Industry
30
Median 3Y
6.9
Median 5Y
7.1
Industry
4.9
vs History
19
vs Industry
32
Median 3Y
-23.4
Median 5Y
-21.5
Industry
9.9
vs History
47
vs Industry
52
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2
vs History
98
vs Industry
37
Median 3Y
3.1
Median 5Y
3.2
Industry
1.7
Forward
2.3
vs History
98
vs Industry
41
Median 3Y
6.1
Median 5Y
7
Industry
4.5
vs History
98
vs Industry
33
Median 3Y
7
Median 5Y
8.1
Industry
5.9
Forward
4.2
vs History
98
vs Industry
25
Median 3Y
17.2
Median 5Y
22.6
Industry
8.3
Forward
8.2
vs History
98
vs Industry
28
Median 3Y
11
Median 5Y
12.3
Industry
6.4
vs History
69
vs Industry
29
Median 3Y
8.7
Median 5Y
13.5
Industry
10.8
vs History
55
vs Industry
50
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

NVGS Competitors Multiples
Navigator Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Navigator Holdings Ltd
NYSE:NVGS
930m USD 1.6 10.9 4.9 9.5
CA
Enbridge Inc
TSX:ENB
138.3B CAD 2.6 27.4 15.4 23.5
US
Enterprise Products Partners LP
NYSE:EPD
73.5B USD 1.3 12.6 11 14.8
US
Williams Companies Inc
NYSE:WMB
72.4B USD 6.9 32.6 17.6 29.2
US
Energy Transfer LP
NYSE:ET
64.6B USD 0.8 14.7 8.7 13.5
US
Kinder Morgan Inc
NYSE:KMI
62.7B USD 4.2 24.1 13.7 21.1
US
ONEOK Inc
NYSE:OKE
57.5B USD 2.7 19 14.2 17.4
US
MPLX LP
NYSE:MPLX
54.6B USD 4.6 12.8 11 13.7
US
Cheniere Energy Inc
NYSE:LNG
50.8B USD 3.2 15.6 9.7 11.6
CA
TC Energy Corp
TSX:TRP
71.8B CAD 5.2 15.6 14.8 21.9
US
Targa Resources Corp
NYSE:TRGP
43.3B USD 2.6 34.1 13.8 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Navigator Holdings Ltd
NYSE:NVGS
Average EV/EBITDA: 12.3
4.9
3%
1.6
CA
Enbridge Inc
TSX:ENB
15.4
14%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
11
7%
1.6
US
Williams Companies Inc
NYSE:WMB
17.6
16%
1.1
US
Energy Transfer LP
NYSE:ET
8.7
9%
1
US
Kinder Morgan Inc
NYSE:KMI
13.7
11%
1.2
US
ONEOK Inc
NYSE:OKE
14.2
15%
0.9
US
MPLX LP
NYSE:MPLX
11
7%
1.6
US
Cheniere Energy Inc
NYSE:LNG
9.7
0%
N/A
CA
TC Energy Corp
TSX:TRP
14.8
13%
1.1
US
Targa Resources Corp
NYSE:TRGP
13.8
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Navigator Holdings Ltd
NYSE:NVGS
Average EV/EBIT: 17.9
9.5
7%
1.4
CA
Enbridge Inc
TSX:ENB
23.5
11%
2.1
US
Enterprise Products Partners LP
NYSE:EPD
14.8
7%
2.1
US
Williams Companies Inc
NYSE:WMB
29.2
15%
1.9
US
Energy Transfer LP
NYSE:ET
13.5
9%
1.5
US
Kinder Morgan Inc
NYSE:KMI
21.1
13%
1.6
US
ONEOK Inc
NYSE:OKE
17.4
14%
1.2
US
MPLX LP
NYSE:MPLX
13.7
6%
2.3
US
Cheniere Energy Inc
NYSE:LNG
11.6
0%
N/A
CA
TC Energy Corp
TSX:TRP
21.9
16%
1.4
US
Targa Resources Corp
NYSE:TRGP
21.1
16%
1.3